Valuation China Isotope & Radiation Corporation
Stocks
1763
CNE1000031F4
Medical Equipment, Supplies & Distribution
|
Market Closed -
Hong Kong S.E.
16:08:21 29/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 12.28 HKD | -0.16% |
|
+0.99% | -39.21% |
| 10-22 | China Isotope & Radiation to Issue New Shares in Subsidiary; Shares Fall 4% | MT |
| 10-22 | China Isotope & Radiation Declares Interim Dividend | MT |
Company Valuation: China Isotope & Radiation Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,245 | 5,733 | 3,786 | 3,879 | 3,264 | 5,806 |
| Change | - | -20.87% | -33.96% | 2.46% | -15.85% | 77.87% |
| Enterprise Value (EV) 1 | 5,401 | 3,801 | 1,722 | 2,640 | 3,155 | 5,925 |
| Change | - | -29.63% | -54.69% | 53.31% | 19.52% | 87.78% |
| P/E | 33.9x | 17.1x | 9.67x | 10.5x | 8.03x | 17.7x |
| PBR | 1.86x | 1.37x | 0.85x | 0.83x | 0.65x | 1.11x |
| PEG | - | 0.3x | 0.6x | -1.99x | 0.83x | -0.9x |
| Capitalization / Revenue | 1.7x | 1.11x | 0.62x | 0.58x | 0.43x | 0.81x |
| EV / Revenue | 1.26x | 0.74x | 0.28x | 0.4x | 0.42x | 0.82x |
| EV / EBITDA | 7.49x | 4.22x | 1.63x | 2.71x | 2.45x | 4.79x |
| EV / EBIT | 9.24x | 5.12x | 1.97x | 3.52x | 2.92x | 5.81x |
| EV / FCF | -20.1x | 22.4x | 11x | -3.28x | -2.86x | 46.7x |
| FCF Yield | -4.99% | 4.47% | 9.11% | -30.5% | -35% | 2.14% |
| Dividend per Share 2 | 0.1803 | 0.3779 | 0.4407 | 0.3131 | 0.3814 | 0.3071 |
| Rate of return | 0.8% | 2.11% | 3.72% | 2.58% | 3.74% | 1.69% |
| EPS 2 | 0.6677 | 1.05 | 1.224 | 1.16 | 1.271 | 1.024 |
| Distribution rate | 27% | 36% | 36% | 27% | 30% | 30% |
| Net sales 1 | 4,274 | 5,144 | 6,146 | 6,635 | 7,575 | 7,188 |
| EBITDA 1 | 721.6 | 901.4 | 1,054 | 972.9 | 1,286 | 1,238 |
| EBIT 1 | 584.7 | 742.8 | 873.7 | 749.7 | 1,080 | 1,019 |
| Net income 1 | 213.6 | 335.8 | 391.6 | 371 | 406.6 | 327.4 |
| Net Debt 1 | -1,844 | -1,932 | -2,064 | -1,239 | -108.9 | 118.8 |
| Reference price 2 | 22.65 | 17.92 | 11.84 | 12.13 | 10.21 | 18.15 |
| Nbr of stocks (in thousands) | 319,875 | 319,875 | 319,875 | 319,875 | 319,875 | 319,875 |
| Announcement Date | 20/4/21 | 27/4/22 | 26/4/23 | 26/4/24 | 21/4/25 | 21/4/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 502M | |
| 33.95x | 4.03x | 15.12x | 2.53% | 178B | |
| 23.66x | 4.63x | 16.25x | 1.18% | 117B | |
| 20.38x | 3.52x | 12.6x | 2.99% | 116B | |
| 31.19x | 3.01x | 12.15x | 2.29% | 91.03B | |
| 17.79x | 0.21x | 12.9x | 0.73% | 61.89B | |
| 31.8x | 7.97x | 20.49x | 1.24% | 55.85B | |
| 38.71x | 3.58x | 12.19x | 2.14% | 53.16B | |
| 38.13x | 9.47x | 26.48x | -.--% | 44.35B | |
| 40.31x | 3.26x | 12.12x | 0.53% | 33.59B | |
| Average | 30.66x | 4.41x | 15.59x | 1.52% | 75.06B | |
| Weighted average by Cap. | 29.29x | 4.15x | 15.09x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 1763 Stock
- Valuation China Isotope & Radiation Corporation
Select your edition
All financial news and data tailored to specific country editions
