Valuation ClimateRock OTC Markets

Stocks

Delayed OTC Markets 00:39:56 26/11/2025 HKT			5-day change	1st Jan Change
10.02 ^USD	-.--%		-.--%	-

10-22	ClimateRock Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
10-22	ClimateRock Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	102	51.35	53.67	30.68
Change	-	-49.66%	4.51%	-42.84%
Enterprise Value (EV) ¹	102.1	53.43	58.03	35.8
Change	-	-47.66%	8.62%	-38.3%
P/E	-110x	145x	-139x	-31.8x
PBR	-30.6x	-9.2x	-6.61x	-2.47x
PEG	1.4x	-1x	1x	-0x
Capitalization / Revenue	-	-	-	-
EV / Revenue	-	-	-	-
EV / EBITDA	-	-	-	-
EV / EBIT	-57.7x	-32.4x	-31.6x	-19.2x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.0928	0.0762	-0.085	-0.3802
Distribution rate	-	-	-	-
Net sales	-	-	-	-
EBITDA	-	-	-	-
EBIT ¹	-1.768	-1.651	-1.835	-1.869
Net income ¹	-0.6759	0.4834	-0.39	-1.188
Net Debt ¹	0.0683	2.074	4.36	5.126
Reference price ²	10.24	11.01	11.79	12.10
Nbr of stocks (in thousands)	9,962	4,664	4,552	2,535
Announcement Date	17/2/23	18/3/24	25/6/25	16/10/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HAL TRUST	12.22x	1.27x	5.47x	2.38%	16.95B
MERITZ FINANCIAL GROUP INC.	7.73x	15.03x	-	-.--%	14.92B
WASHINGTON H. SOUL PATTINSON AND COMPANY LIMITED	27.74x	7.02x	16.73x	2.57%	12.2B
Average	15.90x	7.78x	11.10x	1.65%	14.69B
Weighted average by Cap.	15.00x	7.52x	10.18x	1.63%