|
Market Closed -
Nasdaq
04:00:00 22/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 58.05 USD | +2.25% |
|
+1.36% | +61.34% |
Company Valuation: Cognex Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 13,748 | 8,147 | 7,185 | 6,151 | 6,030 | 9,765 | - | - |
| Change | - | -40.74% | -11.8% | -14.4% | -1.96% | 61.94% | - | - |
| Enterprise Value (EV) 1 | 13,424 | 7,965 | 6,983 | 5,964 | 5,767 | 9,397 | 9,177 | 8,904 |
| Change | - | -40.66% | -12.34% | -14.58% | -3.31% | 62.93% | -2.34% | -2.97% |
| P/E | 49.8x | 38.3x | 64.2x | 57.8x | 52.9x | 35.6x | 30.2x | 27.3x |
| PBR | 9.78x | 5.73x | 4.76x | 4.08x | 4.08x | 5.71x | 5.07x | 4.45x |
| PEG | - | -1.8x | -1.4x | -12.52x | 5.47x | 0x | 1.7x | 2.6x |
| Capitalization / Revenue | 13.3x | 8.1x | 8.58x | 6.73x | 6.06x | 8.52x | 7.67x | 6.92x |
| EV / Revenue | 12.9x | 7.92x | 8.34x | 6.52x | 5.8x | 8.2x | 7.21x | 6.31x |
| EV / EBITDA | 40x | 27.6x | 45.2x | 38.1x | 26.9x | 26.6x | 22.2x | 18.9x |
| EV / EBIT | 42.6x | 29.6x | 50.9x | 43.9x | 29.6x | 28.7x | 23.6x | 20.1x |
| EV / FCF | 45x | 35.6x | 77.7x | 44.5x | 24.4x | 32.7x | 26.3x | 22.9x |
| FCF Yield | 2.22% | 2.81% | 1.29% | 2.25% | 4.11% | 3.06% | 3.8% | 4.37% |
| Dividend per Share 2 | 0.245 | 0.265 | 0.286 | 0.305 | 0.325 | 0.343 | 0.3647 | 0.3762 |
| Rate of return | 0.32% | 0.56% | 0.69% | 0.85% | 0.9% | 0.59% | 0.63% | 0.65% |
| EPS 2 | 1.56 | 1.23 | 0.65 | 0.62 | 0.68 | 1.628 | 1.921 | 2.123 |
| Distribution rate | 15.7% | 21.5% | 44% | 49.2% | 47.8% | 21.1% | 19% | 17.7% |
| Net sales 1 | 1,037 | 1,006 | 837.5 | 914.5 | 994.4 | 1,146 | 1,273 | 1,410 |
| EBITDA 1 | 335.4 | 288.3 | 154.5 | 156.4 | 214.1 | 352.9 | 413 | 471.6 |
| EBIT 1 | 315.1 | 268.7 | 137.3 | 136 | 194.7 | 327.6 | 389.2 | 442.1 |
| Net income 1 | 279.9 | 215.5 | 113.2 | 106.2 | 114.4 | 274.1 | 324.8 | 357.9 |
| Net Debt 1 | -323.6 | -181.4 | -202.7 | -186.1 | -262.9 | -368.8 | -588.2 | -860.9 |
| Reference price 2 | 77.76 | 47.11 | 41.74 | 35.86 | 35.98 | 58.05 | 58.05 | 58.05 |
| Nbr of stocks (in thousands) | 176,799 | 172,930 | 172,142 | 171,515 | 167,598 | 168,224 | - | - |
| Announcement Date | 17/2/22 | 16/2/23 | 15/2/24 | 12/2/25 | 11/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.65x | 8.2x | 26.63x | 0.59% | 9.77B | |
| 30.95x | 5.49x | 20.04x | 0.84% | 121B | |
| 31.77x | 5.03x | 19.08x | 1.69% | 91.33B | |
| 29.08x | 3.32x | 19.18x | 0.71% | 63.67B | |
| 41.31x | 6.45x | 28.45x | 1.84% | 60.22B | |
| 39.99x | 8.1x | 23.71x | -.--% | 58.11B | |
| 26.37x | 4.83x | 16.92x | 2.28% | 34.38B | |
| 31.83x | 4.16x | 15.68x | 0.11% | 30.68B | |
| 21.11x | 1.8x | 13.02x | 2.22% | 30.72B | |
| 22.2x | 3.2x | 13.79x | 1.06% | 26.91B | |
| Average | 31.03x | 5.06x | 19.65x | 1.14% | 52.66B | |
| Weighted average by Cap. | 31.87x | 5.14x | 20.07x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CGNX Stock
- Valuation Cognex Corporation
Select your edition
All financial news and data tailored to specific country editions
