Company Valuation: Comtech Telecommunications Corp.

Data adjusted to current consolidation scope
Fiscal Period: July 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 650.9 319.7 283.3 92.32 63.79 57.83 - -
Change - -50.89% -11.38% -67.41% -30.9% -9.35% - -
Enterprise Value (EV) 650.9 319.7 283.3 92.32 63.79 57.83 57.83 57.83
Change - -50.89% -11.38% -67.41% -30.9% -9.35% 0% 0%
P/E -8.73x -7.13x -8.4x -0.69x -0.31x -0.8x -0.89x -1.48x
PBR 1.31x 0.66x 0.65x 0.3x 0.61x 1.68x -1.95x -0.85x
PEG - 0.2x 0.3x -0x -0x 0x 0.1x 0x
Capitalization / Revenue 1.12x 0.66x 0.52x 0.17x 0.13x 0.13x 0.18x 0.21x
EV / Revenue 0x 0x 0x 0x 0x 0.13x 0.18x 0.21x
EV / EBITDA 0x 0x 0x 0x 0x 1.62x 2.22x 1.42x
EV / EBIT -0x -0x -0x -0x -0x -6.06x -3.23x -14x
EV / FCF -0x -0x -0x -0x -0x 41.9x 7.4x 7.01x
FCF Yield -8.71% -5.51% -8.03% -73.2% -26.4% 2.39% 13.5% 14.3%
Dividend per Share 2 0.4 0.4 - - - - - -
Rate of return 1.6% 3.44% - - - - - -
EPS 2 -2.86 -1.63 -1.21 -4.7 -6.95 -2.41 -2.16 -1.3
Distribution rate -14% -24.5% - - - - - -
Net sales 1 581.7 486.2 550 540.4 499.5 433.1 314.6 269.5
EBITDA 1 76.52 39.26 53.5 45.7 9.392 35.6 26 40.77
EBIT 1 -68.3 -33.75 -14.66 -79.89 -139.1 -9.535 -17.9 -4.121
Net income 1 -73.48 -33.05 -33.91 -135.4 -204.3 -71.97 -64.42 -38.77
Net Debt - - - - - - - -
Reference price 2 24.970 11.620 10.160 3.240 2.170 1.930 1.930 1.930
Nbr of stocks (in thousands) 26,069 27,510 27,884 28,493 29,395 29,961 - -
Announcement Date 4/10/21 29/9/22 12/10/23 30/10/24 10/11/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.8x - - - 57.83M
34.8x7.26x18.74x1.47% 444B
47.5x16.07x33.65x-.--% 201B
20.9x0.87x15.18x2.12% 187B
42.02x13.09x32.85x0.26% 188B
42.59x2.75x17.87x1.4% 69.23B
31.86x6.03x17.66x1.12% 70.16B
81.16x9.45x43.64x-.--% 59.8B
147.45x18.99x55.75x-.--% 56.66B
19.13x2.67x12.63x3.19% 45.35B
Average 46.66x 8.58x 27.55x 1.06% 132.15B
Weighted average by Cap. 42.44x 8.67x 24.91x 1.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CMTL Stock
  4. Valuation Comtech Telecommunications Corp.