|
Market Closed -
Bombay S.E.
18:29:27 06/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 339.00 INR | -0.67% |
|
+4.45% | +227.22% |
| 09-30 | Cupid Limited Provides Earnings Guidance for the Second Quarter of Fiscal Year 2027 | CI |
| 09-30 | Cupid Limited Revises Earnings Guidance for the Fiscal Year 2027 | CI |
Company Valuation: Cupid Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,805 | 3,170 | 3,361 | 32,611 | 17,005 | 111,809 |
| Change | - | 13.03% | 6.02% | 870.23% | -47.86% | 557.52% |
| Enterprise Value (EV) 1 | 2,490 | 2,712 | 2,638 | 30,875 | 15,737 | 110,686 |
| Change | - | 8.9% | -2.71% | 1,070.39% | -49.03% | 603.37% |
| P/E | 9.68x | 18.4x | 10.7x | 81.8x | 41.9x | 105x |
| PBR | 2.14x | 2.23x | 2.01x | 10.8x | 4.97x | 24.8x |
| PEG | - | -0.5x | 0.1x | 3.1x | 25.04x | 1x |
| Capitalization / Revenue | 1.94x | 2.39x | 2.11x | 19.1x | 9.27x | 31.3x |
| EV / Revenue | 1.72x | 2.04x | 1.66x | 18x | 8.57x | 30.9x |
| EV / EBITDA | 6.69x | 11.8x | 6.39x | 61.7x | 38.7x | 96.1x |
| EV / EBIT | 7.18x | 13.3x | 6.88x | 65.4x | 42x | 98.9x |
| EV / FCF | 4.98x | -346x | 10.3x | -1,229x | -41.5x | 3,513x |
| FCF Yield | 20.1% | -0.29% | 9.68% | -0.08% | -2.41% | 0.03% |
| Dividend per Share 2 | 0.045 | 0.045 | 0.05 | - | - | - |
| Rate of return | 2.14% | 1.89% | 1.98% | - | - | - |
| EPS 2 | 0.2173 | 0.1295 | 0.2357 | 0.297 | 0.302 | 0.79 |
| Distribution rate | 20.7% | 34.7% | 21.2% | - | - | - |
| Net sales 1 | 1,447 | 1,327 | 1,593 | 1,711 | 1,835 | 3,577 |
| EBITDA 1 | 372 | 229.6 | 412.8 | 500.7 | 407.1 | 1,151 |
| EBIT 1 | 346.9 | 203.4 | 383.4 | 471.8 | 374.3 | 1,119 |
| Net income 1 | 289.8 | 172.8 | 315.8 | 398.5 | 408.9 | 1,082 |
| Net Debt 1 | -315 | -458.9 | -723.1 | -1,736 | -1,268 | -1,123 |
| Reference price 2 | 2.10 | 2.38 | 2.52 | 24.30 | 12.67 | 83.15 |
| Nbr of stocks (in thousands) | 1,333,800 | 1,333,800 | 1,333,800 | 1,341,775 | 1,342,336 | 1,344,661 |
| Announcement Date | 3/9/21 | 29/8/22 | 31/8/23 | 3/9/24 | 2/9/25 | 25/8/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 4.85B | |
| 24.21x | 4.56x | 16.68x | 2.66% | 383B | |
| 34.33x | 5.19x | 21.6x | 1.71% | 267B | |
| 19.26x | 2.91x | 12.85x | 3.26% | 142B | |
| 26.55x | 3.89x | 16.25x | 2.19% | 76.76B | |
| 17.72x | 4.33x | 20.06x | 4.75% | 66.54B | |
| 61.15x | 8.66x | 33.43x | 0.2% | 54.55B | |
| 41.56x | 6.6x | 29.01x | 2.27% | 49.95B | |
| 36.78x | 2.75x | 14.88x | 1.31% | 39.88B | |
| 24.58x | 1.8x | 11.46x | 2.06% | 21.71B | |
| Average | 31.79x | 4.52x | 19.58x | 2.27% | 110.64B | |
| Weighted average by Cap. | 28.87x | 4.61x | 18.77x | 2.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CUPID Stock
- Valuation Cupid Limited
Select your edition
All financial news and data tailored to specific country editions
