Valuation DELFINGEN

Stocks

Real-time Euronext Paris Other stock markets 18:26:39 02/07/2026 HKT			5-day change	1st Jan Change
31.50 ^EUR	+0.32%		-2.78%	-7.08%

05-06	Axa, BNP Paribas, Scor, TotalEnergies, Veolia... stocks to watch today in Paris
05-06	Bonduelle, Delfingen, Viridien... stocks to watch tomorrow in Paris

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	116.8	128.9	38.44	88.31	81.63	-	-
Change	-	10.36%	-70.18%	129.76%	-7.57%	-	-
Enterprise Value (EV) ¹	116.8	276.3	185	214.3	199.3	181.7	158.9
Change	-	136.55%	-33.03%	15.82%	-7.01%	-8.83%	-12.52%
P/E	14.3x	18.7x	-294x	6.98x	6.29x	5.5x	4.25x
PBR	-	0.88x	0.26x	0.61x	-	-	-
PEG	-	-1.2x	3x	-0x	2.26x	0.4x	0.1x
Capitalization / Revenue	-	0.28x	0.09x	0.22x	0.21x	0.21x	0.19x
EV / Revenue	-	0.61x	0.44x	0.54x	0.52x	0.47x	0.37x
EV / EBITDA	-	5.64x	4.01x	3.89x	3.79x	3.45x	2.66x
EV / EBIT	-	9.83x	7.77x	7.24x	7.03x	6.36x	4.59x
EV / FCF	-	11.8x	12.4x	5.45x	16.6x	9.13x	-
FCF Yield	-	8.47%	8.05%	18.4%	6.02%	11%	-
Dividend per Share ²	-	1.15	0.77	1.73	2.02	2.36	-
Rate of return	-	2.33%	5.24%	5.1%	6.43%	7.52%	-
EPS ²	3.11	2.64	-0.05	4.86	4.995	5.71	7.39
Distribution rate	-	43.6%	-1,540%	35.6%	40.4%	41.3%	-
Net sales ¹	-	456.7	423.7	400.3	382.1	385.5	429
EBITDA ¹	-	49	46.2	55.1	52.6	52.65	59.7
EBIT ¹	-	28.1	23.8	29.6	28.35	28.55	34.6
Net income ¹	8.145	6.9	-0.118	12.63	13	14.9	19.2
Net Debt ¹	-	147.4	146.6	126	117.6	100	77.3
Reference price ²	44.50	49.30	14.70	33.90	31.40	31.40	31.40
Nbr of stocks (in thousands)	2,625	2,615	2,615	2,605	2,600	-	-
Announcement Date	29/4/23	2/4/24	31/3/25	28/4/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DELFINGEN	6.29x	0.52x	3.79x	6.43%	92.97M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	28.23x	1.84x	15.15x	1.11%	54.44B
WEICHAI POWER CO., LTD.	17.82x	0.74x	5.5x	3.27%	35.94B
DENSO CORPORATION	11.7x	0.62x	5.17x	3.88%	31B
HYUNDAI MOBIS CO.,LTD	10.44x	0.64x	8.42x	1.41%	28.41B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	12.56x	2.27x	7.98x	4.67%	18.7B
MAGNA INTERNATIONAL INC.	10.8x	0.5x	4.95x	3.02%	17.88B
CONTINENTAL AG	12.05x	1.05x	6.06x	4.28%	16.48B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	38.36x	1.34x	14.71x	0.57%	16.37B
NINGBO TUOPU GROUP CO.,LTD.	30.8x	2.85x	16.97x	0.99%	14.57B
Average	17.90x	1.24x	8.87x	2.96%	23.39B
Weighted average by Cap.	19.41x	1.27x	9.61x	2.46%