Valuation DXP Enterprises, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 23:32:25 10/07/2026 HKT			5-day change	1st Jan Change
163.56 ^USD	-0.86%		+1.37%	+50.11%

07-10	DXP Enterprises Expands Asset-Based Revolving Credit Facility to $225 Million	MT
07-10	DXP Enterprises, Inc. Enters into Second Amended and Restated Loan Agreement to Increase Asset-Based Revolving Credit Facility to $225 Million	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	481.3	517	545.1	1,297	1,721	2,558	-	-
Change	-	7.4%	5.45%	137.87%	32.75%	48.59%	-	-
Enterprise Value (EV)	481.3	517	545.1	1,297	2,302	2,558	2,558	2,558
Change	-	7.4%	5.45%	137.87%	77.54%	11.11%	0%	0%
P/E	30.9x	10.2x	8.66x	19.6x	20.4x	26.4x	21.3x	17.7x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	0.2x	2.31x	0.7x	1.6x	0.9x	0.9x
Capitalization / Revenue	0.43x	0.35x	0.32x	0.72x	0.85x	1.17x	1.11x	1.02x
EV / Revenue	0x	0x	0x	0x	0x	1.17x	1.11x	1.02x
EV / EBITDA	0x	0x	0x	0x	0x	10.1x	9.18x	8.15x
EV / EBIT	0x	0x	0x	0x	0x	12.3x	10.8x	9.14x
EV / FCF	0x	0x	0x	0x	0x	30.8x	19.2x	-
FCF Yield	6.81%	1.14%	17.2%	5.95%	3.14%	3.24%	5.2%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.83	2.69	3.89	4.22	5.37	6.24	7.73	9.3
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,114	1,481	1,679	1,802	2,016	2,180	2,314	2,515
EBITDA ¹	70.23	126.8	174.3	191.3	225.3	253.5	278.5	314
EBIT ¹	39.86	97.75	138.7	145.4	176.9	207.5	237.5	280
Net income ¹	16.41	48.06	68.72	70.4	88.59	102.5	127	153
Net Debt	-	-	-	-	580.8	-	-	-
Reference price ²	25.67	27.55	33.70	82.62	109.79	164.97	164.97	164.97
Nbr of stocks (in thousands)	18,751	18,765	16,176	15,695	15,679	15,505	-	-
Announcement Date	25/3/22	14/4/23	7/3/24	6/3/25	25/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DXP ENTERPRISES, INC.	26.44x	-	-	-	2.56B
W.W. GRAINGER, INC.	29.96x	3.39x	19.71x	0.71%	64.44B
FASTENAL COMPANY	37.31x	5.8x	25.54x	2.01%	53.21B
DIPLOMA PLC	33x	5.22x	19.4x	0.97%	12.13B
APPLIED INDUSTRIAL TECHNOLOGIES, INC.	30.12x	2.4x	19.46x	0.6%	11.92B
CORE & MAIN, INC.	16.62x	1.31x	10.54x	-.--%	8.46B
MSC INDUSTRIAL DIRECT CO., INC.	26.97x	1.77x	15.06x	2.9%	6.74B
RS GROUP PLC	15.93x	1.05x	9.2x	3.95%	3.76B
BUFAB AB	29.98x	3.09x	17.7x	1.18%	2.47B
DNOW INC.	183.43x	0.52x	11.56x	-	2.34B
Average	42.97x	2.73x	16.46x	1.54%	16.8B
Weighted average by Cap.	33.50x	3.96x	20.50x	1.28%