Valuation Edwards Lifesciences Corporation

Equities

Market Closed - Nyse Other stock markets 05:00:02 15/01/2026 HKT			5-day change	1st Jan Change
83.10 ^USD	-0.88%		-2.04%	-2.52%

01-13	Edwards Lifesciences Corporation Presents at 44th Annual J.P. Morgan Healthcare Conference, Jan-12-2026 11:15 AM
01-12	UBS Adjusts Price Target on Edwards Lifesciences to $95 From $92, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	56,859	80,883	46,128	46,246	43,663	48,223	48,223	-
Change	-	42.25%	-42.97%	0.25%	-5.58%	10.44%	0%	-
Enterprise Value (EV) ¹	56,271	80,616	45,956	45,198	40,285	44,752	43,484	41,865
Change	-	43.26%	-42.99%	-1.65%	-10.87%	11.09%	-2.84%	-3.72%
P/E ratio	70.2x	54.4x	30.6x	33.2x	10.6x	36.6x	30.6x	27.3x
PBR	12.7x	13.9x	7.82x	6.99x	4.36x	4.51x	4.15x	3.84x
PEG	-	0.7x	12.14x	-5.79x	0x	-0.5x	1.6x	2.3x
Capitalization / Revenue	13x	15.5x	8.57x	7.7x	8.03x	7.99x	7.29x	6.64x
EV / Revenue	12.8x	15.4x	8.54x	7.53x	7.41x	7.42x	6.57x	5.76x
EV / EBITDA	39.4x	46.6x	23.7x	24.1x	24.1x	24.6x	21.3x	18.3x
EV / EBIT	42.6x	50.6x	25.6x	26.1x	26.6x	27x	23.2x	19.9x
EV / FCF	86.9x	57.3x	47.2x	47.9x	139x	35.2x	28.7x	23.4x
FCF Yield	1.15%	1.74%	2.12%	2.09%	0.72%	2.84%	3.48%	4.27%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.3	2.38	2.44	2.3	6.97	2.268	2.712	3.041
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	4,386	5,232	5,382	6,005	5,440	6,032	6,617	7,263
EBITDA ¹	1,429	1,729	1,936	1,879	1,670	1,822	2,043	2,290
EBIT ¹	1,322	1,594	1,796	1,734	1,514	1,660	1,873	2,100
Net income ¹	823.4	1,503	1,522	1,402	4,175	1,317	1,583	1,775
Net Debt ¹	-588.2	-267	-172.7	-1,048	-3,378	-3,471	-4,739	-6,358
Reference price ²	91.23	129.55	74.61	76.25	74.03	83.10	83.10	83.10
Nbr of stocks (in thousands)	623,248	624,334	618,260	606,500	589,800	580,300	580,300	-
Announcement Date	27/1/21	26/1/22	31/1/23	6/2/24	11/2/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EDWARDS LIFESCIENCES CORPORATION	36.64x	7.42x	24.56x	-.--%	48.22B
THERMO FISHER SCIENTIFIC, INC.	34.85x	5.92x	23.41x	0.27%	234B
INTUITIVE SURGICAL, INC.	73.1x	19x	44.33x	-.--%	194B
DANAHER CORPORATION	45.08x	7.4x	24x	0.52%	168B
BOSTON SCIENTIFIC CORPORATION	45.59x	7.36x	24.01x	-.--%	139B
SIEMENS HEALTHINEERS AG	22.43x	2.63x	12.84x	2.17%	61.18B
AGILENT TECHNOLOGIES, INC.	27.53x	5.77x	20.1x	0.71%	41.37B
GE HEALTHCARE TECHNOLOGIES INC.	18.61x	2.14x	12.02x	0.15%	38.86B
RESMED, INC.	24.7x	6.53x	16.89x	0.93%	37.8B
SHENZHEN MINDRAY BIO-MEDICAL ELECTRONICS CO., LTD.	26.36x	6.75x	19.28x	2.52%	36.03B
Average	35.49x	7.09x	22.14x	0.73%	99.8B
Weighted average by Cap.	43.20x	8.68x	26.09x	0.45%