Valuation Edwards Lifesciences Corporation

Stocks

Market Closed - NYSE 04:00:02 30/10/2026 HKT			5-day change	1st Jan Change
94.44 ^USD	+2.90%		+4.83%	+10.78%

10-22	Edwards Lifesciences Corporation Receives FDA Approval For PASCAL Precision System For Tricuspid Valve Repair And PASCAL Ace With Capture Clarity System For Degenerative Mitral TEER Procedures	CI
10-21	Edwards Lifesciences Gets Approval for Tricuspid Valve Repair System From US FDA	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	80,883	46,128	46,246	43,663	49,471	52,902	-	-
Change	-	-42.97%	0.25%	-5.58%	13.3%	6.94%	-	-
Enterprise Value (EV) ¹	80,616	45,956	45,198	40,285	45,843	49,271	47,707	45,891
Change	-	-42.99%	-1.65%	-10.87%	13.8%	7.48%	-3.17%	-3.81%
P/E	54.4x	30.6x	33.2x	10.6x	46.6x	37.4x	28.6x	25.7x
PBR	13.9x	7.82x	6.99x	4.36x	4.79x	5.13x	4.47x	4.14x
PEG	-	12.14x	-5.79x	0x	-0.6x	1x	0.9x	2.2x
Capitalization / Revenue	15.5x	8.57x	7.7x	8.03x	8.15x	7.82x	7.12x	6.47x
EV / Revenue	15.4x	8.54x	7.53x	7.41x	7.56x	7.29x	6.42x	5.61x
EV / EBITDA	46.6x	23.7x	24.1x	24.1x	25.5x	23.1x	19.9x	17.2x
EV / EBIT	50.6x	25.6x	26.1x	26.6x	27.9x	25x	21.6x	18.5x
EV / FCF	57.3x	47.2x	47.9x	139x	34.3x	58x	29.6x	25.2x
FCF Yield	1.74%	2.12%	2.09%	0.72%	2.91%	1.72%	3.37%	3.96%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.38	2.44	2.3	6.97	1.83	2.523	3.299	3.681
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	5,232	5,382	6,005	5,440	6,068	6,761	7,431	8,177
EBITDA ¹	1,729	1,936	1,879	1,670	1,800	2,137	2,395	2,668
EBIT ¹	1,594	1,796	1,734	1,514	1,644	1,970	2,211	2,480
Net income ¹	1,503	1,522	1,402	4,175	1,074	1,458	1,882	2,019
Net Debt ¹	-267	-172.7	-1,048	-3,378	-3,628	-3,631	-5,195	-7,011
Reference price ²	129.55	74.61	76.25	74.03	85.25	94.44	94.44	94.44
Nbr of stocks (in thousands)	624,334	618,260	606,500	589,800	580,300	576,400	-	-
Announcement Date	26/1/22	31/1/23	6/2/24	11/2/25	10/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EDWARDS LIFESCIENCES CORPORATION	36.38x	7.29x	23.05x	-.--%	52.9B
THERMO FISHER SCIENTIFIC, INC.	36.06x	6.09x	23.28x	0.26%	260B
DANAHER CORPORATION	37.21x	7.05x	22.09x	0.62%	165B
INTUITIVE SURGICAL, INC.	51.2x	12.41x	26.62x	-.--%	154B
BOSTON SCIENTIFIC CORPORATION	16.67x	3.37x	10.92x	-.--%	61.49B
SIEMENS HEALTHINEERS AG	20.86x	2.49x	12.59x	2.42%	52.84B
VEEVA SYSTEMS INC.	48.66x	12.03x	26.52x	-.--%	51.46B
AGILENT TECHNOLOGIES, INC.	35.36x	7x	23.77x	0.57%	51.16B
WATERS CORPORATION	83.48x	7.91x	24.03x	-.--%	46.85B
ILLUMINA, INC.	58.38x	9.42x	33.52x	-.--%	43.61B
Average	42.43x	7.51x	22.64x	0.39%	93.93B
Weighted average by Cap.	40.69x	7.60x	22.91x	0.35%