Valuation Edwards Lifesciences Corporation

Stocks

Market Closed - NYSE 04:00:03 29/10/2026 HKT			5-day change	1st Jan Change
91.78 ^USD	+1.06%		+3.95%	+7.66%

10-22	Edwards Lifesciences Corporation Receives FDA Approval For PASCAL Precision System For Tricuspid Valve Repair And PASCAL Ace With Capture Clarity System For Degenerative Mitral TEER Procedures	CI
10-21	Edwards Lifesciences Gets Approval for Tricuspid Valve Repair System From US FDA	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	80,883	46,128	46,246	43,663	49,471	52,349	-	-
Change	-	-42.97%	0.25%	-5.58%	13.3%	5.82%	-	-
Enterprise Value (EV) ¹	80,616	45,956	45,198	40,285	45,843	48,718	47,154	45,338
Change	-	-42.99%	-1.65%	-10.87%	13.8%	6.27%	-3.21%	-3.85%
P/E	54.4x	30.6x	33.2x	10.6x	46.6x	36x	27.5x	24.7x
PBR	13.9x	7.82x	6.99x	4.36x	4.79x	4.93x	4.29x	3.98x
PEG	-	12.14x	-5.79x	0x	-0.6x	1x	0.9x	2.1x
Capitalization / Revenue	15.5x	8.57x	7.7x	8.03x	8.15x	7.74x	7.04x	6.4x
EV / Revenue	15.4x	8.54x	7.53x	7.41x	7.56x	7.21x	6.35x	5.54x
EV / EBITDA	46.6x	23.7x	24.1x	24.1x	25.5x	22.8x	19.7x	17x
EV / EBIT	50.6x	25.6x	26.1x	26.6x	27.9x	24.7x	21.3x	18.3x
EV / FCF	57.3x	47.2x	47.9x	139x	34.3x	57.4x	29.3x	24.9x
FCF Yield	1.74%	2.12%	2.09%	0.72%	2.91%	1.74%	3.41%	4.01%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.38	2.44	2.3	6.97	1.83	2.523	3.299	3.681
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	5,232	5,382	6,005	5,440	6,068	6,761	7,431	8,177
EBITDA ¹	1,729	1,936	1,879	1,670	1,800	2,137	2,395	2,668
EBIT ¹	1,594	1,796	1,734	1,514	1,644	1,970	2,211	2,480
Net income ¹	1,503	1,522	1,402	4,175	1,074	1,458	1,882	2,019
Net Debt ¹	-267	-172.7	-1,048	-3,378	-3,628	-3,631	-5,195	-7,011
Reference price ²	129.55	74.61	76.25	74.03	85.25	90.82	90.82	90.82
Nbr of stocks (in thousands)	624,334	618,260	606,500	589,800	580,300	576,400	-	-
Announcement Date	26/1/22	31/1/23	6/2/24	11/2/25	10/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EDWARDS LIFESCIENCES CORPORATION	36x	7.21x	22.79x	-.--%	52.35B
THERMO FISHER SCIENTIFIC, INC.	35.52x	6x	23.03x	0.27%	256B
DANAHER CORPORATION	36.88x	7x	21.91x	0.62%	163B
INTUITIVE SURGICAL, INC.	51.4x	12.45x	26.72x	-.--%	155B
BOSTON SCIENTIFIC CORPORATION	17.1x	3.39x	11.04x	-.--%	65.3B
SIEMENS HEALTHINEERS AG	20.51x	2.46x	12.42x	2.46%	51.93B
VEEVA SYSTEMS INC.	47.99x	11.84x	26.1x	-.--%	50.75B
AGILENT TECHNOLOGIES, INC.	34.58x	6.85x	23.26x	0.58%	50.04B
WATERS CORPORATION	82.02x	7.79x	23.64x	-.--%	46.03B
ILLUMINA, INC.	56.5x	9.12x	32.43x	-.--%	42.2B
Average	41.85x	7.41x	22.34x	0.39%	93.26B
Weighted average by Cap.	40.16x	7.53x	22.64x	0.35%