|
Market Closed -
Nasdaq
05:00:00 07/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 20.60 USD | +1.03% |
|
+4.57% | +52.71% |
| 10-30 | Escalade, Incorporated Approves Quarterly Dividend, Payable on January 11, 2027 | CI |
| 10-29 | Escalade, Incorporated, Q3 2026 Earnings Call, Oct 29, 2026 |
Company Valuation: Escalade, Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 213 | 138.4 | 276 | 198.2 | 186.2 | 283.4 | - | - |
| Change | - | -35.05% | 99.47% | -28.19% | -6.03% | 52.19% | - | - |
| Enterprise Value (EV) | 213 | 138.4 | 276 | 198.2 | 186.2 | 283.4 | 283.4 | 246.3 |
| Change | - | -35.05% | 99.47% | -28.19% | -6.03% | 52.19% | 0% | -13.09% |
| P/E | 8.97x | 7.77x | 28.3x | 15.4x | 13.6x | 11.8x | 17.5x | 15.5x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0.3x | -0.6x | 0.5x | 2.11x | 0.2x | -0.5x | 1.2x |
| Capitalization / Revenue | 0.68x | 0.44x | 1.05x | - | 0.78x | 1.17x | 1.13x | 1.08x |
| EV / Revenue | 0x | 0x | 0x | - | 0x | 1.17x | 1.13x | 1.08x |
| EV / EBITDA | 0x | 0x | 0x | - | 0x | 7.84x | 10.8x | 10.3x |
| EV / EBIT | 0x | 0x | 0x | - | 0x | 9.13x | 13.4x | 12.6x |
| EV / FCF | - | - | - | - | - | 8.43x | 15.3x | 14x |
| FCF Yield | - | - | - | - | - | 11.9% | 6.53% | 7.13% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.76 | 1.31 | 0.71 | 0.93 | 0.99 | 1.74 | 1.18 | 1.33 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 313.6 | 313.8 | 263.6 | - | 240.2 | 242.9 | 251.2 | 263.3 |
| EBITDA 1 | 36.73 | 32.46 | 23.48 | - | 23.92 | 36.16 | 26.3 | 27.5 |
| EBIT 1 | 31.9 | 26.32 | 17.81 | - | 18.73 | 31.05 | 21.2 | 22.5 |
| Net income 1 | 24.4 | 17.99 | 9.829 | 12.99 | 13.7 | 24.04 | 16.28 | 18.2 |
| Net Debt | - | - | - | - | - | - | - | -37.1 |
| Reference price 2 | 15.79 | 10.18 | 20.09 | 14.28 | 13.49 | 20.60 | 20.60 | 20.60 |
| Nbr of stocks (in thousands) | 13,489 | 13,590 | 13,737 | 13,877 | 13,804 | 13,757 | - | - |
| Announcement Date | 17/2/22 | 22/2/23 | 29/3/24 | 26/2/25 | 27/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.84x | - | - | - | 283M | |
| 35.06x | 2.67x | 15.97x | 1.72% | 11.22B | |
| -229.66x | 11.01x | -810.2x | - | 7.69B | |
| 19.44x | 1.61x | 13.51x | 2.43% | 7.56B | |
| 20.56x | 1.13x | 9.07x | 2.29% | 4.96B | |
| 36.13x | 0.93x | 8.41x | 1.06% | 4.62B | |
| 21.12x | 2.03x | 11.63x | 1.15% | 4.62B | |
| 22.04x | 0.48x | 8.45x | 2.64% | 4.17B | |
| 20.64x | 2.08x | 8.92x | 3.51% | 4.09B | |
| 16.86x | 0.65x | 7.61x | 3.47% | 3.83B | |
| Average | -2.60x | 2.51x | -80.74x | 2.29% | 5.3B | |
| Weighted average by Cap. | -11.58x | 3.01x | -108.19x | 2.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ESCA Stock
- Valuation Escalade, Incorporated
Select your edition
All financial news and data tailored to specific country editions
