|
Market Closed -
Nasdaq
04:00:00 12/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 19.51 USD | -1.01% |
|
-3.87% | +44.63% |
| 08-26 | Escalade, Incorporated acquired Assets of ASL Solutions from ASL Solutions. | CI |
| 08-25 | Escalade Buys Insulated Pet House Maker ASL Assets | MT |
Company Valuation: Escalade, Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 213 | 138.4 | 276 | 198.2 | 186.2 | 271.3 |
| Change | - | -35.05% | 99.47% | -28.19% | -6.03% | 45.71% |
| Enterprise Value (EV) | 213 | 138.4 | 276 | 198.2 | 186.2 | 271.3 |
| Change | - | -35.05% | 99.47% | -28.19% | -6.03% | 45.71% |
| P/E | 8.97x | 7.77x | 28.3x | 15.4x | 13.6x | 12.5x |
| PBR | - | - | - | - | - | - |
| PEG | - | -0.3x | -0.6x | 0.5x | 2.11x | 0.2x |
| Capitalization / Revenue | 0.68x | 0.44x | 1.05x | - | 0.78x | 1.1x |
| EV / Revenue | 0x | 0x | 0x | - | 0x | 1.1x |
| EV / EBITDA | 0x | 0x | 0x | - | 0x | 8.08x |
| EV / EBIT | 0x | 0x | 0x | - | 0x | 9.52x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 1.76 | 1.31 | 0.71 | 0.93 | 0.99 | 1.56 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 313.6 | 313.8 | 263.6 | - | 240.2 | 245.8 |
| EBITDA 1 | 36.73 | 32.46 | 23.48 | - | 23.92 | 33.59 |
| EBIT 1 | 31.9 | 26.32 | 17.81 | - | 18.73 | 28.49 |
| Net income 1 | 24.4 | 17.99 | 9.829 | 12.99 | 13.7 | 21.67 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 15.79 | 10.18 | 20.09 | 14.28 | 13.49 | 19.53 |
| Nbr of stocks (in thousands) | 13,489 | 13,590 | 13,737 | 13,877 | 13,804 | 13,766 |
| Announcement Date | 17/2/22 | 22/2/23 | 29/3/24 | 26/2/25 | 27/2/26 | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.63x | - | - | - | 271M | |
| 21.11x | 2.16x | 12.4x | 1.1% | 4.98B | |
| 18.41x | 1.98x | 8.42x | 3.77% | 4.02B | |
| 20x | 2.06x | 9.92x | 3.34% | 2.84B | |
| 26.19x | 1.19x | 9.52x | -.--% | 2.73B | |
| 15.5x | 0.85x | 3.99x | -.--% | 2.16B | |
| 14.92x | 0.99x | 8.97x | 1.69% | 1.93B | |
| 14.99x | 1.04x | 8.58x | 1.16% | 1.34B | |
| 9.64x | 0.79x | 6.49x | - | 1.2B | |
| 44.58x | 11.93x | 28.32x | 1.65% | 1.03B | |
| Average | 19.80x | 2.55x | 10.74x | 1.59% | 2.25B | |
| Weighted average by Cap. | 20.02x | 2.08x | 10.08x | 1.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ESCA Stock
- Valuation Escalade, Incorporated
Select your edition
All financial news and data tailored to specific country editions
