Valuation EVZ Limited

Stocks

Market Closed - Australian S.E. 11:29:57 09/11/2026 HKT			5-day change	1st Jan Change
0.4000 ^AUD	0.00%		+6.67%	+81.82%

08-25	EVZ Limited Announces Ordinary Fully Franked Dividend for the Six Months Ended June 30, 2026, Payable on October 21, 2026	CI
08-25	EVZ Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	15.86	22.83	17.49	16.35	18.81	77.76
Change	-	43.94%	-23.38%	-6.53%	15.08%	313.34%
Enterprise Value (EV) ¹	15.89	16.34	10.95	13.54	14.22	65.46
Change	-	2.85%	-32.99%	23.64%	5.06%	360.35%
P/E	4.66x	21.5x	12.7x	7.99x	15.8x	21.2x
PBR	0.65x	0.79x	0.57x	0.5x	0.54x	2.04x
PEG	-	-0.3x	0.4x	0.2x	-0.4x	0x
Capitalization / Revenue	0.27x	0.34x	0.16x	0.14x	0.17x	0.63x
EV / Revenue	0.27x	0.24x	0.1x	0.11x	0.13x	0.53x
EV / EBITDA	7.43x	5.26x	5.42x	2.72x	2.77x	8.33x
EV / EBIT	33.6x	12x	6.77x	5.58x	5.69x	10.7x
EV / FCF	-7.89x	6.37x	5.54x	-7.86x	4.44x	7.74x
FCF Yield	-12.7%	15.7%	18.1%	-12.7%	22.5%	12.9%
Dividend per Share ²	-	-	-	-	-	0.0105
Rate of return	-	-	-	-	-	1.64%
EPS ²	0.0354	0.00884	0.0114	0.0169	0.009799	0.0302
Distribution rate	-	-	-	-	-	34.8%
Net sales ¹	57.85	67.51	111.2	118.9	108	123.1
EBITDA ¹	2.139	3.108	2.019	4.975	5.135	7.857
EBIT ¹	0.4732	1.358	1.616	2.424	2.497	6.116
Net income ¹	3.403	0.8947	1.446	2.139	1.235	3.866
Net Debt ¹	0.0265	-6.489	-6.542	-2.812	-4.592	-12.3
Reference price ²	0.1650	0.1900	0.1450	0.1350	0.1550	0.6400
Nbr of stocks (in thousands)	96,117	120,146	120,622	121,092	121,376	121,503
Announcement Date	26/8/21	26/8/22	27/8/23	26/8/24	21/8/25	24/8/26

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EVZ LIMITED	-	-	-	-	33.42M
QUANTA SERVICES, INC.	42.09x	2.07x	19.46x	0.08%	81.5B
VINCI	12.37x	1.05x	5.8x	4.71%	68.95B
LARSEN & TOUBRO LIMITED	27.33x	2.07x	20.92x	1.08%	60.08B
FERROVIAL N.V.	54.67x	4.3x	26.89x	1.84%	42.44B
COMFORT SYSTEMS USA, INC.	20.08x	2.41x	13.41x	0.33%	35.54B
HOCHTIEF AG	25.22x	0.63x	10.34x	2.46%	30.67B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.94x	0.37x	7.08x	4.76%	29.14B
EMCOR GROUP, INC.	17.65x	1.22x	11.04x	0.25%	26.64B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	20.68x	0.39x	6.14x	2.94%	25.8B
Average	25.12x	1.61x	13.45x	2.05%	40.08B
Weighted average by Cap.	27.22x	1.76x	14.56x	1.95%