Company Valuation: Fifth Third Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 29,778 22,521 23,488 28,351 30,942 45,662 - -
Change - -24.37% 4.3% 20.7% 9.14% 47.57% - -
Enterprise Value (EV) 29,778 22,521 23,488 28,351 30,942 45,662 45,662 45,662
Change - -24.37% 4.3% 20.7% 9.14% 47.57% 0% 0%
P/E 11.7x 9.79x 10.7x 13.5x 13.3x 16.5x 10.3x 9.46x
PBR 1.48x 1.47x 1.38x 1.62x 1.55x 1.38x 1.28x 1.19x
PEG - -1x -2.76x -5.43x 1.1x -1.2x 0.2x 1.05x
Capitalization / Revenue 3.77x 2.68x 2.69x 3.33x 3.42x 3.54x 3.25x 3.09x
EV / Revenue 0x 0x 0x 0x 0x 3.54x 3.25x 3.09x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.13x 6.94x 6.63x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.14 1.26 1.36 1.44 1.54 1.634 1.717 1.836
Rate of return 2.62% 3.84% 3.94% 3.41% 3.29% 3.25% 3.41% 3.65%
EPS 2 3.73 3.35 3.22 3.14 3.53 3.046 4.885 5.324
Distribution rate 30.6% 37.6% 42.2% 45.9% 43.6% 53.6% 35.2% 34.5%
Net sales 1 7,900 8,391 8,733 8,503 9,037 12,897 14,058 14,763
EBITDA - - - - - - - -
EBIT 1 3,152 3,672 3,528 3,470 3,893 4,999 6,581 6,888
Net income 1 2,659 2,330 2,212 2,155 2,376 2,719 4,413 4,652
Net Debt - - - - - - - -
Reference price 2 43.55 32.81 34.49 42.28 46.81 50.35 50.35 50.35
Nbr of stocks (in thousands) 683,757 686,396 681,017 670,543 661,012 906,893 - -
Announcement Date 20/1/22 19/1/23 19/1/24 21/1/25 20/1/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
13.47x - - 1.9% 891B
6.35x - - 4.88% 428B
6.92x - - 4.62% 373B
11.64x - - 2.31% 358B
6.4x - - 4.83% 342B
11.57x - - 4.49% 322B
6.96x - - 4.56% 317B
17.19x - - 2.45% 272B
13.41x - - 2.94% 243B
Average 10.44x 3.66% 393.95B
Weighted average by Cap. 10.58x 3.46%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Fifth Third Bancorp

Historical PBR trend

Valuation ratios - PBR - Fifth Third Bancorp

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Fifth Third Bancorp

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Fifth Third Bancorp


Year-on-year evolution of the Yield

Valuation ratios - Yield - Fifth Third Bancorp