Valuation Flexium Interconnect, Inc.

Stocks

End-of-day quote Taiwan S.E. 20/09/2026			5-day change	1st Jan Change
66.80 ^TWD	+4.21%		+1.06%	+13.22%

08-11	Flexium Interconnect, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-31	Fubon Securities Upgrades Flexium Interconnect to Buy from Neutral; Price Target is NT$61	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	36,714	31,634	28,477	20,782	18,872	21,411	-	-
Change	-	-13.84%	-9.98%	-27.02%	-9.19%	13.46%	-	-
Enterprise Value (EV)	28,784	25,802	24,269	16,707	16,453	21,411	21,411	21,411
Change	-	-10.36%	-5.94%	-31.16%	-1.52%	30.14%	0%	0%
P/E	13.7x	9.86x	13.9x	-25.1x	-8.49x	-33.7x	-81.6x	-
PBR	1.43x	1.27x	1.12x	0.87x	0.89x	1.1x	1.17x	-
PEG	-	0.3x	-0.4x	0x	-0x	0.5x	1.4x	-
Capitalization / Revenue	1.03x	0.79x	0.87x	0.79x	0.84x	0.77x	0.75x	0.77x
EV / Revenue	0x	0x	0x	0x	0x	0.77x	0.75x	0.77x
EV / EBITDA	0x	0x	0x	0x	-0x	24.7x	15.2x	-
EV / EBIT	0x	0x	0x	-0x	-0x	-25.2x	-132x	16.9x
EV / FCF	-0x	0x	0x	0x	-0x	-316x	18.3x	-
FCF Yield	-2.84%	24.8%	10%	6.54%	-4.01%	-0.32%	5.46%	-
Dividend per Share ²	5	5	5	-	-	2.648	2.43	4.236
Rate of return	4.78%	5.1%	5.66%	-	-	3.96%	3.64%	6.34%
EPS ²	7.64	9.94	6.37	-2.56	-6.95	-1.98	-0.8185	-
Distribution rate	65.4%	50.3%	78.5%	-	-	-134%	-297%	-
Net sales ¹	35,569	40,070	32,729	26,444	22,350	27,883	28,445	27,733
EBITDA ¹	5,185	6,214	4,635	1,284	-637.6	866.4	1,409	-
EBIT ¹	3,273	3,530	1,638	-1,814	-3,302	-848	-162.7	1,266
Net income ¹	2,880	3,522	2,067	-826.5	-2,229	-642	71.47	-
Net Debt	-7,930	-5,831	-4,208	-4,075	-2,419	-	-	-
Reference price ²	104.50	98.00	88.30	64.30	59.00	66.80	66.80	66.80
Nbr of stocks (in thousands)	351,331	322,791	322,501	323,201	319,868	320,531	-	-
Announcement Date	9/2/22	24/2/23	15/2/24	27/2/25	12/3/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FLEXIUM INTERCONNECT, INC.	-32.37x	-	-	-	646M
MEDIATEK INC.	68.95x	11.03x	55.35x	1.18%	236B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	48.24x	8.67x	15.53x	-.--%	96.3B
ELITE MATERIAL CO., LTD.	42.24x	9.02x	31.35x	1.3%	55.05B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	49.66x	-	-	0.19%	53.35B
UNIMICRON TECHNOLOGY CORP.	47.85x	8.48x	30.5x	1.01%	50.56B
SHENNAN CIRCUITS CO., LTD.	47.02x	8.11x	32.64x	0.84%	39.08B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	34.17x	8.23x	26.26x	0.55%	35.46B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	921.98x	58.68x	1302.45x	-	33.12B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	26.05x	6.85x	20.59x	1.46%	32.36B
Average	125.38x	14.88x	189.33x	0.82%	63.21B
Weighted average by Cap.	99.24x	12.35x	110.44x	0.85%