Valuation Flexium Interconnect, Inc.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 31/07/2026			5-day change	1st Jan Change
49.20 ^TWD	+6.96%		-9.39%	-16.61%

07-31	Fubon Securities Upgrades Flexium Interconnect to Buy from Neutral; Price Target is NT$61	MT
05-13	Flexium Interconnect, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	36,714	31,634	28,477	20,782	18,872	15,770	-	-
Change	-	-13.84%	-9.98%	-27.02%	-9.19%	-16.44%	-	-
Enterprise Value (EV)	28,784	25,802	24,269	16,707	16,453	15,770	15,770	15,770
Change	-	-10.36%	-5.94%	-31.16%	-1.52%	-4.15%	0%	0%
P/E	13.7x	9.86x	13.9x	-25.1x	-8.49x	-24.8x	-18.9x	-
PBR	1.43x	1.27x	1.12x	0.87x	0.89x	0.77x	0.86x	-
PEG	-	0.3x	-0.4x	0x	-0x	0.3x	-0.6x	-
Capitalization / Revenue	1.03x	0.79x	0.87x	0.79x	0.84x	0.62x	0.61x	0.57x
EV / Revenue	0x	0x	0x	0x	0x	0.62x	0.61x	0.57x
EV / EBITDA	0x	0x	0x	0x	-0x	18.2x	11.2x	-
EV / EBIT	0x	0x	0x	-0x	-0x	-9.69x	-21.6x	12.5x
EV / FCF	-0x	0x	0x	0x	-0x	-233x	13.5x	-
FCF Yield	-2.84%	24.8%	10%	6.54%	-4.01%	-0.43%	7.42%	-
Dividend per Share ²	5	5	5	-	-	2.648	2.43	4.236
Rate of return	4.78%	5.1%	5.66%	-	-	5.38%	4.94%	8.61%
EPS ²	7.64	9.94	6.37	-2.56	-6.95	-1.98	-2.603	-
Distribution rate	65.4%	50.3%	78.5%	-	-	-134%	-93.3%	-
Net sales ¹	35,569	40,070	32,729	26,444	22,350	25,400	25,762	27,733
EBITDA ¹	5,185	6,214	4,635	1,284	-637.6	866.4	1,409	-
EBIT ¹	3,273	3,530	1,638	-1,814	-3,302	-1,627	-731.6	1,266
Net income ¹	2,880	3,522	2,067	-826.5	-2,229	-642	-832.1	-
Net Debt	-7,930	-5,831	-4,208	-4,075	-2,419	-	-	-
Reference price ²	104.50	98.00	88.30	64.30	59.00	49.20	49.20	49.20
Nbr of stocks (in thousands)	351,331	322,791	322,501	323,201	319,868	320,531	-	-
Announcement Date	9/2/22	24/2/23	15/2/24	27/2/25	12/3/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FLEXIUM INTERCONNECT, INC.	-24.85x	-	-	-	488M
MEDIATEK INC.	51.89x	8.25x	42.03x	1.57%	176B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	60.88x	9.06x	17.4x	-.--%	95.26B
ELITE MATERIAL CO., LTD.	41.53x	8.95x	30.98x	1.36%	52.65B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	45.84x	-	-	0.22%	46.27B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	7654.11x	72.33x	2296.01x	-	40.8B
UNIMICRON TECHNOLOGY CORP.	36.46x	6.73x	23.74x	1.19%	39.98B
SHENNAN CIRCUITS CO., LTD.	40.61x	6.77x	27.58x	1.08%	31.06B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	30.79x	7.14x	23.52x	0.64%	29.56B
AVARY HOLDING(SHENZHEN)CO., LIMITED	37.43x	4.11x	20.39x	1.26%	27.85B
Average	797.47x	15.42x	310.21x	0.92%	53.96B
Weighted average by Cap.	623.02x	13.27x	217.96x	0.99%