|
Market Closed -
London S.E.
00:35:13 11/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 60.00 GBX | -4.61% |
|
-5.96% | +4.17% |
| 09-09 | Flowtech Fluidpower plc, H1 2026 Earnings Call, Sep 08, 2026 | |
| 09-08 | EARNINGS: Gaming Realms confident in outlook; STV holds down costs | AN |
Company Valuation: Flowtech Fluidpower plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 85.63 | 66.1 | 50.98 | 48.92 | 36.22 | 48.62 | - | - |
| Change | - | -22.8% | -22.88% | -4.04% | -25.96% | 34.25% | - | - |
| Enterprise Value (EV) 1 | 101 | 82.1 | 65.68 | 63.99 | 51.45 | 65.88 | 62.94 | 62.47 |
| Change | - | -18.74% | -20% | -2.57% | -19.59% | 28.03% | -4.45% | -0.75% |
| P/E | 40.4x | - | - | - | - | - | - | - |
| PBR | 0.97x | - | - | 1.17x | 0.93x | 0.95x | 0.9x | 0.82x |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.78x | 0.58x | 0.45x | 0.46x | 0.31x | 0.34x | 0.33x | 0.31x |
| EV / Revenue | 0.93x | 0.72x | 0.59x | 0.6x | 0.44x | 0.46x | 0.42x | 0.4x |
| EV / EBITDA | 12x | 7.08x | 6.99x | 10.8x | 6.67x | 6.42x | 5.32x | 4.76x |
| EV / EBIT | 17.8x | 9.56x | 11x | 24.1x | 14.1x | 11.6x | 8.66x | 7.33x |
| EV / FCF | -60.8x | 23.9x | 10.5x | 8.9x | 209x | 30.8x | 21.4x | 17.7x |
| FCF Yield | -1.65% | 4.18% | 9.51% | 11.2% | 0.48% | 3.25% | 4.66% | 5.64% |
| Dividend per Share 2 | 0.02 | 0.021 | 0.021 | - | - | - | - | - |
| Rate of return | 1.44% | 1.95% | 2.53% | - | - | - | - | - |
| EPS 2 | 0.0345 | - | - | - | - | - | - | - |
| Distribution rate | 58% | - | - | - | - | - | - | - |
| Net sales 1 | 109.1 | 114.8 | 112.1 | 107.3 | 116.9 | 142.2 | 149 | 154.8 |
| EBITDA 1 | 8.417 | 11.6 | 9.4 | 5.9 | 7.711 | 10.26 | 11.84 | 13.12 |
| EBIT 1 | 5.69 | 8.586 | 5.989 | 2.65 | 3.643 | 5.668 | 7.267 | 8.524 |
| Net income 1 | 2.138 | -6.252 | - | -26.41 | -3.318 | 2.2 | 2.8 | 3.7 |
| Net Debt 1 | 15.4 | 16 | 14.7 | 15.07 | 15.24 | 17.26 | 14.32 | 13.85 |
| Reference price 2 | 1.3925 | 1.0750 | 0.8290 | 0.7780 | 0.5760 | 0.6000 | 0.6000 | 0.6000 |
| Nbr of stocks (in thousands) | 61,493 | 61,493 | 61,493 | 62,875 | 62,875 | 81,036 | - | - |
| Announcement Date | 29/3/22 | 12/4/23 | 26/3/24 | 9/4/25 | 24/3/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.48x | 6.65x | -.--% | 68.38M | |
| 30.8x | 5.27x | 18.77x | 0.86% | 121B | |
| 31.06x | 4.86x | 18.54x | 1.72% | 89.35B | |
| 30.46x | 3.5x | 20.06x | 0.68% | 67.77B | |
| 42.88x | 6.71x | 29.54x | 1.79% | 62.61B | |
| 33.11x | 6.85x | 20.04x | -.--% | 49.2B | |
| 22.7x | 1.95x | 14.04x | 2.07% | 33.02B | |
| 24.48x | 4.48x | 16.91x | 0.09% | 33.36B | |
| 22.04x | 4.19x | 14.41x | 2.71% | 31.24B | |
| 23.45x | 3.39x | 14.59x | 1% | 28.33B | |
| Average | 29.00x | 4.17x | 17.36x | 1.09% | 52B | |
| Weighted average by Cap. | 30.62x | 4.86x | 19.41x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FLO Stock
- Valuation Flowtech Fluidpower plc
Select your edition
All financial news and data tailored to specific country editions
