Valuation: FN Factory Outlet

Market Cap 410M 12.22M 10.96M 10.02M 9.15M 17.23M 1.15B 17.78M 121M 48.16M 613M 45.88M 44.9M 1.94B P/E 2024
-9.03x
P/E 2025 -7.61x
Enterprise Value 502M 14.96M 13.42M 12.26M 11.19M 21.09M 1.41B 21.75M 148M 58.93M 750M 56.14M 54.94M 2.37B EV / Sales 2024
1.95x
EV / Sales 2025 1.16x
Free-Float
11.63%
Yield 2024 *
-
Yield 2025 -
08-11 FN Factory Outlet Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
05-12 Fn Factory Outlet appoints Pricha Songwatana as acting chairman RE
05-12 FN Factory Outlet Public Company Limited Appoints Pricha Songwatana as Acting Chairman of the Board of Directors, Effective May 12, 2026 CI
05-12 FN Factory Outlet Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
05-05 FN Factory Outlet says Montri Mahaplerkpong resigns as chairman RE
05-05 FN Factory Outlet Public Company Limited Announces Resignation of Montri Mahaplerkpong as Chairman of the Board and Independent Director, Effective 01 May 2026 CI
02-25 FN Factory Outlet Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
11-12 FN Factory Outlet Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
13/08/25 FN Factory Outlet Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
09/05/25 FN Factory Outlet Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
25/04/25 FN Factory Outlet Public Company Limited Appoints Natee Theppot as Independent Director CI
24/04/25 FN Factory Outlet Says Pricha Songwatana Retired As Chairman Of Board RE
21/02/25 FN Factory Outlet Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
3 months-12.77%
6 months-16.33%
Current year-16.33%
1 week 0.38
Extreme 0.38
0.43
1 month 0.38
Extreme 0.38
0.47
Current year 0.36
Extreme 0.36
0.53
1 year 0.36
Extreme 0.36
0.54
3 years 0.35
Extreme 0.35
1.75
5 years 0.35
Extreme 0.35
3.46
10 years 0.35
Extreme 0.35
9.5
Manager TitleAgeSince
Chief Executive Officer 45 01/01/2024
Director of Finance/CFO 40 01/07/2023
Chief Investment Officer 51 -
Director TitleAgeSince
Director/Board Member 51 01/01/2006
Chairman 45 -
Director/Board Member 47 08/03/2022
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00% - - 12.22M
-0.35%+7.88%+6.69%+85.56% 2,804B
-0.26%+6.05%+0.21%+54.65% 63.49B
+1.64%+13.36%-8.89%+7.38% 39.12B
-0.79%+13.36%-43.83%-2.46% 29.2B
+1.55%+12.94% - - 22.02B
+0.51%+1.99%-1.41%+106.64% 17.44B
-7.36%-2.19%+45.76%+334.14% 15.86B
+0.08%+3.17%+10.15%+238.77% 16.69B
-1.45%-3.60%+13.21%+142.02% 15.29B
Average -0.60%+5.89%+2.74%+120.84% 335.88B
Weighted average by Cap. +0.07%+7.83%+6.07%+85.61%

Financials

2024 2025
Net sales 441M 13.15M 11.8M 10.78M 9.84M 18.54M 1.24B 19.13M 130M 51.82M 660M 49.37M 48.31M 2.08B 501M 14.93M 13.39M 12.24M 11.17M 21.05M 1.4B 21.71M 147M 58.81M 749M 56.03M 54.83M 2.36B
Net income -85.26M -2.54M -2.28M -2.08M -1.9M -3.58M -239M -3.7M -25.12M -10.02M -128M -9.54M -9.34M -403M -64.38M -1.92M -1.72M -1.57M -1.44M -2.71M -180M -2.79M -18.97M -7.56M -96.28M -7.21M -7.05M -304M
Net Debt 89.65M 2.67M 2.4M 2.19M 2M 3.77M 251M 3.89M 26.41M 10.53M 134M 10.03M 9.82M 423M 91.65M 2.73M 2.45M 2.24M 2.04M 3.85M 257M 3.97M 27M 10.77M 137M 10.26M 10.04M 433M
Projected Income Statement - Annual - FN Factory Outlet
Logo FN Factory Outlet
FN Factory Outlet Public Company Limited is a Thailand-based company engaged in the merchandising of clothing and consumer products in Thailand. The Company is principally involved in the trading of consumer products such as clothes, bedding, leather items, furniture, and household goods, along with space rental and utility services. Its brands include INCO, Cheval, Lady De Cheval, Cheval Kids, Sleep Mate, Cushy, Cherish, Prim, and ETC. Through its subsidiary, Save Life International Company Limited, the Company is involved in the sale of snacks, household products, cosmetics, and souvenirs. FN Factory Outlet operates approximately 10 outlet branches and one mini shop located in Phetchaburi, Kanchanaburi, Pattaya, Pak Chong, Sing Buri, Hua Hin, Phra Nakhon Si Ayutthaya, Chachoengsao, Rayong, and Mini Shop Rama 9.
Employees
138
Date Price Change Volume
06/11/26 THB 0.4100 0.00% 2,300
05/11/26 THB 0.4100 0.00% 1,200
04/11/26 THB 0.4100 +5.13% 401,600
03/11/26 THB 0.3900 -4.88% 78,000
02/11/26 THB 0.4100 0.00% 48,400