Company Valuation: Forestar Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 922.7 556.8 1,344 1,640 1,352 1,340 - -
Change - -39.65% 141.45% 21.96% -17.56% -0.88% - -
Enterprise Value (EV) 1,474 998 1,423 1,865 1,775 1,340 1,340 1,340
Change - -32.27% 42.62% 31.01% -4.81% -24.53% 0% 0%
P/E 8.28x 3.12x 8.09x 8.09x 8.08x 9.12x 9.2x 9.48x
PBR 0.91x 0.46x 0.98x 1.03x 0.76x 0.7x 0.65x -
PEG - 0.1x -1.12x 0.4x -0.5x -0.7x -9.93x -3.25x
Capitalization / Revenue 0.7x 0.37x 0.94x 1.09x 0.81x 0.81x 0.8x 0.8x
EV / Revenue 0x 0x 0x 0x 0x 0.81x 0.8x 0.8x
EV / EBITDA 0x 0x 0x 0x 0x 6.48x 7.11x 6.98x
EV / EBIT 0x 0x 0x 0x 0x 7.01x 6.99x 7.24x
EV / FCF -0x 0x 0x -0x -0x 9.11x 8.53x -
FCF Yield -33% 18.9% 27% -9.79% -14.8% 11% 11.7% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 2.25 3.59 3.33 4 3.29 2.88 2.853 2.77
Distribution rate - - - - - - - -
Net sales 1 1,326 1,519 1,437 1,509 1,662 1,657 1,677 1,683
EBITDA 1 163.5 233.1 209.4 243.8 212.6 206.8 188.5 191.9
EBIT 1 160.8 230.4 206.4 240.8 209.1 191.1 191.6 185.1
Net income 1 110.2 178.8 166.9 203.4 167.9 147.6 146.6 141.9
Net Debt 550.9 441.2 79 225.2 423.5 - - -
Reference price 2 18.63 11.19 26.94 32.37 26.59 26.26 26.26 26.26
Nbr of stocks (in thousands) 49,527 49,759 49,904 50,654 50,833 51,018 - -
Announcement Date 4/11/21 9/11/22 7/11/23 29/10/24 28/10/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.12x - - - 1.34B
49.96x2.32x22.11x0.08% 87.02B
12.07x1.03x5.68x4.83% 67.08B
24.64x1.92x19.21x1.16% 53.16B
25.35x3.1x17.2x0.26% 45.01B
51.08x4.06x25.61x1.9% 39.24B
26.32x0.66x10.8x2.36% 31.96B
19.96x1.39x12.85x0.23% 29.39B
5.28x0.34x6.68x5.33% 28.38B
21.83x0.41x6.5x2.81% 27.2B
Average 24.56x 1.69x 14.07x 2.11% 40.98B
Weighted average by Cap. 28.79x 1.85x 15.17x 1.93%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Forestar Group Inc.

Historical PBR trend

Valuation ratios - PBR - Forestar Group Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Forestar Group Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Forestar Group Inc.

  1. Stock Market
  2. Stocks
  3. FOR Stock
  4. Valuation Forestar Group Inc.