Valuation GDEX

Stocks

Market Closed - BURSA MALAYSIA 16:50:57 30/10/2026 HKT			5-day change	1st Jan Change
0.1350 ^MYR	0.00%		0.00%	+17.39%

08-21	GDEX Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-21	Tranche Update on GDEX Berhad's Equity Buyback Plan announced on October 30, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2024	2025	2026	2027	2028
Market Cap ¹	1,591	835	969.5	634.4	740.2	-	-
Change	-	-47.5%	-	-34.57%	16.68%	-	-
Enterprise Value (EV)	1,591	835	969.5	634.4	740.2	740.2	740.2
Change	-	-47.5%	-	-34.57%	16.68%	0%	0%
P/E	37.5x	-0.54x	-583x	-383x	-	33.8x	27x
PBR	3.17x	1.67x	-	-	-	-	-
PEG	-	0x	-	-	-	-	1.1x
Capitalization / Revenue	2.5x	2.18x	-	1.52x	1.58x	1.35x	1.21x
EV / Revenue	0x	0x	-	0x	1.58x	1.35x	1.21x
EV / EBITDA	0x	0x	-	0x	13.7x	8.17x	7.12x
EV / EBIT	0x	-0x	-	0x	58.3x	14.1x	10.6x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	0.002	0.002	0.003	0.004
Rate of return	-	-	-	1.74%	1.48%	2.22%	2.96%
EPS ²	0.0076	-0.28	-0.0003	-0.0003	-	0.004	0.005
Distribution rate	-	-	-	-667%	-	75%	80%
Net sales ¹	636.9	383.3	-	416.3	468.2	546.5	611
EBITDA ¹	134.1	38.28	-	52.32	54.2	90.6	104
EBIT ¹	64.93	-14.87	-	4.632	12.7	52.6	69.9
Net income ¹	41.46	-18.02	-1.759	-1.72	2	24.1	28.6
Net Debt	-	-	-	-	-	-	-
Reference price ²	0.2850	0.1500	0.1750	0.1150	0.1350	0.1350	0.1350
Nbr of stocks (in thousands)	5,581,095	5,566,637	5,540,129	5,516,202	5,482,948	-	-
Announcement Date	29/4/22	28/2/23	28/2/25	27/2/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GDEX	-	-	-	1.48%	182M
UNITED PARCEL SERVICE, INC.	18.46x	1.22x	8.9x	6.06%	92.1B
DHL GROUP	16.46x	0.99x	7.28x	3.42%	72.57B
FEDEX CORPORATION	15.02x	0.87x	7.77x	1.84%	73.37B
DSV A/S	32.47x	1.36x	11.78x	0.49%	50.18B
POSTE ITALIANE S.P.A.	12.48x	9.19x	28.75x	5.48%	40.55B
KUEHNE UND NAGEL INTERNATIONAL AG	25.33x	1.19x	12.74x	3.09%	34.19B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	25.18x	1.89x	17.97x	0.79%	25.85B
S.F. HOLDING CO., LTD.	14.7x	0.46x	4.58x	2.9%	24.6B
ZTO EXPRESS (CAYMAN) INC.	10.16x	1.42x	5.26x	4.14%	15.03B
Average	18.92x	2.07x	11.67x	2.97%	42.86B
Weighted average by Cap.	19.05x	1.89x	11.13x	3.38%