Valuation Gilat Satellite Networks Ltd.

Stocks

Real-time Estimate Cboe BZX Other stock markets 03:27:54 31/07/2026 HKT			5-day change	1st Jan Change
10.85 ^USD	+3.73%		-5.18%	-16.61%

07-15	Gilat Satellite Networks Ltd. Receives over USD 20 Million in SkyEdge Orders from Global Satellite Operator	CI
07-07	Gilat DataPath Receives USD 11 Million in U.S. Department of War Orders Reinforcing Role in Mission-Critical Defense Connectivity	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	399.7	328.3	346	350.7	946.5	791.2	-	-
Change	-	-17.86%	5.37%	1.36%	169.92%	-16.4%	-	-
Enterprise Value (EV)	399.7	328.3	346	350.7	946.5	791.2	791.2	791.2
Change	-	-17.86%	5.37%	1.36%	169.92%	-16.4%	0%	0%
P/E	-141x	-58x	14.9x	14x	38.1x	32.2x	19.2x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-1x	-0x	1.91x	-1.7x	-7.3x	0.3x	-
Capitalization / Revenue	1.83x	1.37x	1.3x	1.15x	2.1x	1.55x	1.39x	1.27x
EV / Revenue	0x	0x	0x	0x	0x	1.55x	1.39x	1.27x
EV / EBITDA	0x	0x	0x	0x	0x	12.5x	9.87x	7.86x
EV / EBIT	0x	0x	0x	0x	0x	31.2x	14.2x	9.94x
EV / FCF	0x	-0x	0x	0x	0x	22.1x	17.3x	-
FCF Yield	2.49%	-0.6%	6.13%	7.15%	0.97%	4.52%	5.78%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.05	-0.1	0.41	0.44	0.34	0.325	0.545	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	218.8	239.8	266.1	305.4	451.7	509.3	568.9	624.7
EBITDA ¹	15.7	25.21	36.41	42.25	53.17	63.33	80.13	100.7
EBIT ¹	2.534	9.953	28.08	27.7	23.44	25.35	55.76	79.57
Net income ¹	-2.68	-5.928	23.5	24.85	20.72	24.9	42.05	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	7.07	5.80	6.11	6.15	12.94	10.46	10.46	10.46
Nbr of stocks (in thousands)	56,539	56,608	56,622	57,017	73,144	75,644	-	-
Announcement Date	15/2/22	14/2/23	26/2/24	12/2/25	10/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GILAT SATELLITE NETWORKS LTD.	32.18x	-	-	-	791M
CISCO SYSTEMS, INC.	34.59x	7.24x	18.71x	1.47%	443B
ARISTA NETWORKS, INC.	46.83x	15.81x	33.01x	-.--%	199B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	18.83x	0.78x	13.64x	2.38%	169B
ZHONGJI INNOLIGHT CO., LTD.	33.61x	10.68x	26.55x	0.31%	163B
MOTOROLA SOLUTIONS, INC.	32.73x	6.21x	18.18x	1.09%	72.08B
LUMENTUM HOLDINGS INC.	121.95x	15.71x	46.07x	-.--%	46.86B
NOKIA OYJ	37.02x	1.89x	12.29x	1.99%	48.14B
CIENA CORPORATION	63.47x	7.39x	34.14x	-.--%	46.76B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	17.61x	2.84x	12.2x	4.01%	48.38B
Average	43.88x	7.62x	23.86x	1.25%	123.8B
Weighted average by Cap.	37.99x	8.08x	22.43x	1.19%