Valuation Great River Smart Logistics Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 29/10/2026			5-day change	1st Jan Change
7.920 ^CNY	-1.00%		-5.15%	-28.84%

08-28	Great River Smart Logistics Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-28	Great River Smart Logistics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,546	8,668	8,851	5,133	5,092	3,627	-	-
Change	-	-24.92%	2.11%	-42.01%	-0.8%	-28.76%	-	-
Enterprise Value (EV)	11,546	8,668	8,851	5,133	5,092	3,627	3,627	3,627
Change	-	-24.92%	2.11%	-42.01%	-0.8%	-28.76%	0%	0%
P/E	44.6x	38.4x	29.8x	33x	-11.8x	52.8x	20.3x	13.7x
PBR	4.93x	3.92x	3.39x	2.08x	2.63x	1.68x	1.57x	1.43x
PEG	-	-2.8x	1x	-0.7x	0x	-0x	0x	0.3x
Capitalization / Revenue	10.6x	6.86x	5.72x	3.54x	4.28x	2.71x	2.28x	1.92x
EV / Revenue	0x	0x	0x	0x	0x	2.71x	2.28x	1.92x
EV / EBITDA	0x	0x	0x	0x	0x	5.17x	3.86x	3.07x
EV / EBIT	0x	0x	0x	0x	-0x	43.1x	15.4x	10.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.3	0.3	0.25	-	-	-	-	-
Rate of return	1.16%	1.56%	1.29%	-	-	-	-	-
EPS ²	0.58	0.5	0.65	0.34	-0.94	0.15	0.39	0.58
Distribution rate	51.7%	60%	38.5%	-	-	-	-	-
Net sales ¹	1,088	1,263	1,547	1,450	1,190	1,339	1,594	1,893
EBITDA ¹	664.3	653.2	858.5	977.7	388.6	701.2	939.4	1,181
EBIT ¹	394.5	296.7	413.5	225.1	-328	84.21	235.5	360.7
Net income ¹	258.1	224	278.1	158.3	-429.7	70.48	180.8	265.8
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	25.850	19.200	19.390	11.220	11.130	7.920	7.920	7.920
Nbr of stocks (in thousands)	446,640	451,483	456,475	457,490	457,490	458,005	-	-
Announcement Date	11/4/22	14/4/23	12/4/24	27/4/25	28/4/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GREAT RIVER SMART LOGISTICS CO., LTD.	53.33x	-	-	-	550M
ADANI PORTS & SPECIAL ECONOMIC ZONE LIMITED	26.67x	9.82x	16.64x	0.52%	42.61B
INTERNATIONAL CONTAINER TERMINAL SERVICES, INC.	21.1x	7.7x	11.99x	2.5%	25.87B
SHANGHAI INTERNATIONAL PORT (GROUP) CO., LTD.	8.42x	3.2x	7.55x	3.85%	18.96B
MISC	12.5x	3.12x	8.07x	4.67%	9.08B
QINGDAO PORT INTERNATIONAL CO., LTD.	7.56x	-	-	5.63%	8.84B
CHINA MERCHANTS PORT HOLDINGS COMPANY LIMITED	9.03x	6.16x	10.69x	5.31%	8.6B
JSW INFRASTRUCTURE LIMITED	43.41x	11.88x	25.78x	0.28%	7.65B
Average	22.75x	6.98x	13.45x	3.25%	15.27B
Weighted average by Cap.	20.15x	7.54x	13.52x	2.46%