Valuation Greencoat Renewables PLC

Stocks

Market Closed - Euronext Dublin Other stock markets 23:55:00 31/07/2026 HKT			5-day change	1st Jan Change
0.7780 ^EUR	-1.02%		+2.10%	+13.25%

07-29	Greencoat Renewables dividend and NAV flat in second quarter	AN
07-29	Greencoat Renewables PLC announces Quarterly dividend, payable on September 14, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	996.7	1,295	1,159	916.4	764.9	846.8	-	-
Change	-	29.96%	-10.48%	-20.96%	-16.54%	10.71%	-	-
Enterprise Value (EV) ¹	1,464	2,015	2,396	2,080	1,851	1,928	1,921	1,881
Change	-	37.57%	18.92%	-13.16%	-11.05%	4.18%	-0.39%	-2.07%
P/E	12x	8.94x	16.7x	18.3x	-14.6x	11.5x	9.23x	7.82x
PBR	1.07x	1.01x	0.91x	0.74x	0.69x	0.78x	0.77x	0.76x
PEG	-	0.2x	-0.3x	-0.7x	0x	-0x	0.4x	0.4x
Capitalization / Revenue	10.7x	7.51x	9.36x	8.05x	82.4x	7.56x	5.92x	5.48x
EV / Revenue	15.7x	11.7x	19.3x	18.3x	199x	17.2x	13.4x	12.2x
EV / EBITDA	18.4x	13.3x	22.4x	21.4x	-258x	16.3x	15.1x	13x
EV / EBIT	18.4x	13.3x	22.4x	21.4x	-258x	16.7x	15.5x	13x
EV / FCF	-3.38x	-3.05x	-5.45x	44.1x	-32.9x	15.8x	15.6x	13.5x
FCF Yield	-29.6%	-32.8%	-18.3%	2.27%	-3.04%	6.33%	6.39%	7.4%
Dividend per Share ²	0.0606	0.0618	0.0642	0.0674	0.0681	0.0688	0.069	0.069
Rate of return	5.41%	5.44%	6.32%	8.19%	9.91%	8.84%	8.87%	8.87%
EPS ²	0.093	0.127	0.061	0.045	-0.047	0.0675	0.0843	0.0995
Distribution rate	65.2%	48.7%	105%	150%	-145%	102%	81.8%	69.3%
Net sales ¹	93.02	172.4	123.9	113.9	9.287	112	143	154.5
EBITDA ¹	79.64	151.9	106.7	97.38	-7.177	118	127	145
EBIT ¹	79.64	151.9	106.7	97.38	-7.177	115.5	124.3	145
Net income ¹	71.14	136.6	69.49	50.97	-52.42	75.4	87.43	101
Net Debt ¹	467.7	719.2	1,236	1,164	1,086	1,081	1,074	1,034
Reference price ²	1.1200	1.1350	1.0160	0.8230	0.6870	0.7780	0.7780	0.7780
Nbr of stocks (in thousands)	889,888	1,141,239	1,141,239	1,113,535	1,113,335	1,088,368	-	-
Announcement Date	28/2/22	27/2/23	6/3/24	6/3/25	5/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GREENCOAT RENEWABLES PLC	11.53x	17.22x	16.34x	8.84%	974M
CHINA THREE GORGES RENEWABLES (GROUP) CO.,LTD.	27.96x	10.47x	12.48x	1.14%	16.51B
CHINA LONGYUAN POWER GROUP CORPORATION LIMITED	8.95x	8.09x	10.63x	3.44%	14.77B
BORALEX INC.	64.67x	7.67x	9.89x	1.78%	2.72B
GREEN DEVELOPMENT ELECTRICITY GROUP OF TIANJIN CO., LTD.	22.17x	-	-	-	2.36B
MOGAN ENERJI YATIRIM HOLDING ANONIM SIRKETI	10.61x	4.27x	8.16x	-	872M
Average	24.32x	9.54x	11.50x	3.8%	6.37B
Weighted average by Cap.	22.05x	9.31x	11.52x	2.38%