Valuation Ground Rents Income Fund PLC

Stocks

Market Closed - London S.E. Other stock markets 23:35:02 12/06/2026 HKT			5-day change	1st Jan Change
17.50 ^GBX	0.00%		0.00%	-27.08%

04-23	Ground Rents Income Fund plc Announces Board and Board Committee Changes	CI
03-26	Ground Rents Income Fund Sells Freehold Interest in UK Hotel for GBP1 Million	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	78.58	71.35	47.79	35.49	23.92	24.87
Change	-	-9.19%	-33.03%	-25.73%	-32.61%	4%
Enterprise Value (EV) ¹	95.12	89.34	66.6	54.74	37.72	28.75
Change	-	-6.08%	-25.45%	-17.8%	-31.09%	-23.78%
P/E Ratio	-49.4x	62.5x	-6.37x	-31.6x	-0.8x	-5.76x
PBR	0.77x	0.72x	0.54x	0.41x	0.42x	0.48x
PEG	-	-0x	0x	0.4x	-0x	0.1x
Capitalization / Revenue	13x	12.5x	8.54x	6.2x	3.8x	4.18x
EV / Revenue	15.7x	15.7x	11.9x	9.56x	6x	4.83x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	25.3x	23.5x	18.8x	21.9x	16.2x	14.2x
EV / FCF	37x	54.7x	34.3x	347x	23.7x	-589x
FCF Yield	2.7%	1.83%	2.91%	0.29%	4.22%	-0.17%
Dividend per Share ²	0.0396	0.0372	0.03	0.005	-	-
Rate of return	4.89%	5.04%	6.01%	1.35%	-	-
EPS ²	-0.0164	0.0118	-0.0784	-0.0118	-0.3106	-0.0451
Distribution rate	-241%	315%	-38.3%	-42.5%	-	-
Net sales ¹	6.066	5.694	5.596	5.724	6.291	5.953
EBITDA	-	-	-	-	-	-
EBIT ¹	3.762	3.798	3.55	2.498	2.334	2.028
Net income ¹	-1.586	1.193	-7.52	-1.125	-29.71	-4.319
Net Debt ¹	16.54	17.99	18.81	19.25	13.81	3.881
Reference price ²	0.8100	0.7375	0.4995	0.3710	0.2500	0.2600
Nbr of stocks (in thousands)	97,006	96,746	95,668	95,668	95,668	95,668
Announcement Date	3/3/21	17/12/21	6/6/23	4/7/24	15/1/25	10/12/25

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GROUND RENTS INCOME FUND PLC	-	-	-	-	22.47M
W. P. CAREY INC.	26.42x	13.79x	16.3x	4.86%	17.09B
THE GPT GROUP	15.06x	15.51x	16.19x	4.83%	6.9B
ESSENTIAL PROPERTIES REALTY TRUST, INC.	23.67x	14.33x	15.86x	4.13%	6.68B
LAND SECURITIES GROUP PLC	8.63x	13.65x	17.7x	6.42%	6.56B
GECINA	10.04x	17.31x	20.78x	7.68%	6.32B
LONDONMETRIC PROPERTY PLC	9.88x	14.32x	15.4x	6.92%	5.82B
THE BRITISH LAND COMPANY PLC	7.71x	13.76x	17.59x	5.87%	5.75B
MIRVAC GROUP	11.98x	11.47x	13.06x	5.44%	4.93B
Average	14.17x	14.27x	16.61x	5.77%	6.67B
Weighted average by Cap.	16.56x	14.26x	16.63x	5.59%