|
Real-time Estimate
Cboe BZX
02:55:16 30/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 238.62 USD | +0.03% |
|
+5.14% | +34.06% |
| 10:54pm | Oppenheimer Adjusts Price Target on IDEX to $280 From $275, Maintains Outperform Rating | MT |
| 10:43pm | Argus Adjusts Price Target on IDEX to $265 From $260 | MT |
Company Valuation: IDEX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,968 | 17,221 | 16,419 | 15,848 | 13,319 | 17,585 | - | - |
| Change | - | -4.16% | -4.66% | -3.48% | -15.96% | 32.03% | - | - |
| Enterprise Value (EV) 1 | 18,303 | 18,259 | 17,210 | 17,188 | 14,560 | 18,793 | 18,574 | 18,376 |
| Change | - | -0.24% | -5.74% | -0.13% | -15.29% | 29.08% | -1.17% | -1.06% |
| P/E | 40.2x | 29.6x | 27.7x | 31.5x | 27.8x | 32.8x | 28.7x | 25.5x |
| PBR | 6.44x | 5.67x | 4.65x | 4.19x | 3.3x | 4.37x | 3.99x | 3.64x |
| PEG | - | 1x | 15.25x | -2x | -8.03x | 2.4x | 2x | 2x |
| Capitalization / Revenue | 6.5x | 5.41x | 5.02x | 4.85x | 3.85x | 4.73x | 4.48x | 4.25x |
| EV / Revenue | 6.62x | 5.74x | 5.26x | 5.26x | 4.21x | 5.05x | 4.73x | 4.44x |
| EV / EBITDA | 23.9x | 20.7x | 19.1x | 19.7x | 15.7x | 18.6x | 17.2x | 15.9x |
| EV / EBIT | 27.7x | 23.9x | 23.2x | 25x | 20.2x | 23.6x | 21.6x | 20.2x |
| EV / FCF | 37.2x | 37.3x | 27.5x | 28.5x | 23.6x | 33.3x | 26x | 23.7x |
| FCF Yield | 2.69% | 2.68% | 3.64% | 3.51% | 4.24% | 3.01% | 3.85% | 4.23% |
| Dividend per Share 2 | 2.16 | 2.4 | 2.56 | 2.76 | 2.84 | 2.95 | 3.124 | 3.278 |
| Rate of return | 0.91% | 1.05% | 1.18% | 1.32% | 1.6% | 1.24% | 1.31% | 1.37% |
| EPS 2 | 5.88 | 7.71 | 7.85 | 6.64 | 6.41 | 7.277 | 8.312 | 9.347 |
| Distribution rate | 36.7% | 31.1% | 32.6% | 41.6% | 44.3% | 40.5% | 37.6% | 35.1% |
| Net sales 1 | 2,765 | 3,182 | 3,274 | 3,269 | 3,458 | 3,721 | 3,923 | 4,140 |
| EBITDA 1 | 765.4 | 884.2 | 899.6 | 874.3 | 925.9 | 1,013 | 1,079 | 1,153 |
| EBIT 1 | 661.4 | 763.3 | 743.4 | 686.5 | 719.7 | 796.9 | 860.7 | 907.9 |
| Net income 1 | 449.4 | 586.9 | 596.1 | 505 | 483.2 | 552.6 | 604 | 679.8 |
| Net Debt 1 | 334.9 | 1,038 | 791.4 | 1,339 | 1,241 | 1,208 | 988.5 | 791 |
| Reference price 2 | 236.32 | 228.33 | 217.11 | 209.29 | 177.94 | 238.54 | 238.54 | 238.54 |
| Nbr of stocks (in thousands) | 76,031 | 75,421 | 75,626 | 75,723 | 74,849 | 73,720 | - | - |
| Announcement Date | 1/2/22 | 31/1/23 | 6/2/24 | 4/2/25 | 4/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.32x | 5.07x | 18.71x | 1.23% | 17.59B | |
| 29.45x | 5.26x | 19.18x | 0.89% | 115B | |
| 31.03x | 4.87x | 18.38x | 1.72% | 88.57B | |
| 28.84x | 3.29x | 19.03x | 0.72% | 63.15B | |
| 40.5x | 6.32x | 27.89x | 1.88% | 59.03B | |
| 39.31x | 7.96x | 23.3x | -.--% | 57.12B | |
| 24.58x | 4.73x | 16.3x | 2.43% | 34.54B | |
| 30.12x | 3.98x | 15.01x | 0.11% | 29.27B | |
| 22.9x | 3.31x | 14.27x | 1.02% | 27.66B | |
| 18.89x | 3.19x | 10.28x | 1.59% | 26.13B | |
| Average | 29.79x | 4.80x | 18.23x | 1.16% | 51.81B | |
| Weighted average by Cap. | 30.92x | 5.05x | 19.32x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IEX Stock
- Valuation IDEX Corporation
Select your edition
All financial news and data tailored to specific country editions
