Valuation Ingress Industrial (Thailand)

Stocks

End-of-day quote Thailand S.E. 31/07/2026			5-day change	1st Jan Change
0.0900 ^THB	+12.50%		-.--%	-65.38%

10-02	Ingress Industrial Public Company Limited Reports Earnings Results for the Full Year Ended January 31, 2026	CI
10-01	Ingress Industrial Public Company Limited Announces Management Retirements	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2021	2022	2023	2024	2025	2026
Market Cap ¹	737.9	1,230	824.8	824.8	376.2	376.2
Change	-	66.67%	-32.94%	0%	-54.39%	0%
Enterprise Value (EV) ¹	1,857	2,622	3,545	3,234	2,656	2,898
Change	-	41.2%	35.18%	-8.77%	-17.87%	9.1%
P/E	-3.33x	-5.89x	-2.74x	102x	8.52x	-1.39x
PBR	0.56x	0.9x	0.8x	0.79x	0.3x	0.38x
PEG	-	0.99x	-0.1x	-1x	0x	0x
Capitalization / Revenue	0.34x	0.46x	0.17x	0.12x	0.05x	0.05x
EV / Revenue	0.86x	0.98x	0.71x	0.48x	0.37x	0.41x
EV / EBITDA	18.9x	25.4x	22.2x	4.86x	3.06x	5.62x
EV / EBIT	-11.6x	-11.3x	-13.4x	14.5x	5.67x	15.5x
EV / FCF	-10.1x	3.07x	-2.08x	5.33x	12.1x	11.4x
FCF Yield	-9.89%	32.6%	-48%	18.8%	8.28%	8.79%
Dividend per Share ²	-	-	-	-	0.022	0.023
Rate of return	-	-	-	-	8.46%	8.85%
EPS ²	-0.1534	-0.1442	-0.208	0.005613	0.0305	-0.1864
Distribution rate	-	-	-	-	72.1%	-12.3%
Net sales ¹	2,153	2,689	4,993	6,720	7,097	7,011
EBITDA ¹	98.26	103.2	159.5	665.4	868.6	515.3
EBIT ¹	-159.5	-231.6	-265	222.5	468	186.5
Net income ¹	-221.9	-208.7	-301	8.122	44.15	-269.7
Net Debt ¹	1,119	1,393	2,720	2,409	2,280	2,522
Reference price ²	0.5100	0.8500	0.5700	0.5700	0.2600	0.2600
Nbr of stocks (in thousands)	1,446,943	1,446,943	1,446,943	1,446,943	1,446,943	1,446,943
Announcement Date	30/3/21	31/3/22	30/3/23	28/3/24	27/3/25	30/9/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INGRESS INDUSTRIAL (THAILAND)	-	-	-	-	3.85M
CUMMINS INC.	17.81x	1.92x	10.54x	1.67%	68.84B
SUMITOMO ELECTRIC INDUSTRIES, LTD.	15.2x	1.03x	8.11x	2.43%	35.06B
DENSO CORPORATION	11.81x	0.59x	5.21x	3.95%	29.65B
WEICHAI POWER CO., LTD.	11.7x	0.49x	3.48x	5.04%	26.14B
HYUNDAI MOBIS CO.,LTD	7.56x	0.42x	5.55x	2.1%	22.15B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	15.78x	2.73x	9.66x	3.84%	20.03B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	28.92x	1.15x	12.17x	0.63%	17.36B
MAGNA INTERNATIONAL INC.	10.97x	0.48x	4.76x	3.11%	16.92B
GENUINE PARTS COMPANY	20.25x	0.85x	10.35x	3.51%	16.67B
Average	15.55x	1.07x	7.76x	2.92%	25.28B
Weighted average by Cap.	15.52x	1.21x	8.05x	2.75%