|
Market Closed -
Nasdaq
04:00:00 09/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 328.30 USD | -0.76% |
|
-3.42% | +3.12% |
| 10-06 | Interdigital Insider Sold Shares Worth $501,480, According to a Recent SEC Filing | MT |
| 09-11 | InterDigital Seeks $118 Million in Patent Dispute With Disney | MT |
Company Valuation: InterDigital, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,197 | 1,468 | 2,790 | 4,910 | 8,197 | 8,472 | - | - |
| Change | - | -33.21% | 90.08% | 75.98% | 66.95% | 3.36% | - | - |
| Enterprise Value (EV) 1 | 1,679 | 873 | 2,446 | 4,423 | 7,428 | 7,732 | 7,639 | 8,472 |
| Change | - | -47.99% | 180.23% | 80.8% | 67.94% | 4.1% | -1.21% | 10.91% |
| P/E | 40.5x | 16.1x | 14.2x | 16x | 27x | 37.8x | 35.9x | 27x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.2x | 0x | 0.3x | -12.07x | -1.4x | 6.89x | 0.8x |
| Capitalization / Revenue | 5.17x | 3.21x | 5.08x | 5.65x | 9.83x | 10.6x | 11.2x | 8.8x |
| EV / Revenue | 3.95x | 1.91x | 4.45x | 5.09x | 8.91x | 9.71x | 10.1x | 8.8x |
| EV / EBITDA | 11.2x | 3.43x | 7.09x | 8.03x | 12.6x | 16.1x | 17.1x | - |
| EV / EBIT | 23.6x | 5.8x | 11x | 10.1x | 16.1x | 21.3x | 21.4x | 15.1x |
| EV / FCF | 17.8x | 3.59x | 14.5x | 20.8x | 15.7x | 23.9x | 22.2x | - |
| FCF Yield | 5.63% | 27.9% | 6.91% | 4.81% | 6.38% | 4.18% | 4.51% | - |
| Dividend per Share 2 | - | 1.4 | 1.5 | 1.7 | 2.6 | 2.8 | 2.9 | 3.1 |
| Rate of return | - | 2.83% | 1.38% | 0.88% | 0.82% | 0.85% | 0.88% | 0.94% |
| EPS 2 | 1.77 | 3.07 | 7.62 | 12.07 | 11.8 | 8.697 | 9.15 | 12.18 |
| Distribution rate | - | 45.6% | 19.7% | 14.1% | 22% | 32.2% | 31.7% | 25.5% |
| Net sales 1 | 425.4 | 457.8 | 549.6 | 868.5 | 834 | 796.4 | 754.3 | 963 |
| EBITDA 1 | 149.4 | 254.5 | 345.2 | 551 | 588.9 | 479.7 | 445.7 | - |
| EBIT 1 | 71.21 | 150.5 | 221.6 | 439.5 | 460.9 | 362.4 | 357.6 | 561.5 |
| Net income 1 | 55.3 | 93.69 | 214.1 | 358.6 | 406.6 | 290.4 | 295.1 | 402.8 |
| Net Debt 1 | -518.9 | -594.7 | -343.3 | -486.4 | -768.5 | -739.8 | -833.2 | - |
| Reference price 2 | 71.63 | 49.48 | 108.54 | 193.72 | 318.38 | 328.30 | 328.30 | 328.30 |
| Nbr of stocks (in thousands) | 30,678 | 29,663 | 25,703 | 25,344 | 25,745 | 25,806 | - | - |
| Announcement Date | 17/2/22 | 15/2/23 | 15/2/24 | 6/2/25 | 5/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.75x | 9.71x | 16.12x | 0.85% | 8.47B | |
| 27.99x | 6.27x | 16.23x | 1.48% | 453B | |
| 55.32x | 19.77x | 39.63x | -.--% | 266B | |
| 18.33x | 0.73x | 13.43x | 2.47% | 165B | |
| 25.33x | 8x | 19.32x | 0.48% | 137B | |
| 48.76x | 14.72x | 32.48x | -.--% | 94.99B | |
| 32.35x | 6.32x | 18.31x | 1.08% | 74B | |
| 73.44x | 9.48x | 41.95x | -.--% | 60.4B | |
| 42.37x | 2.3x | 14.83x | 1.67% | 56.98B | |
| 26.8x | 6.04x | 20.16x | 1.54% | 51.77B | |
| Average | 38.85x | 8.33x | 23.25x | 0.96% | 136.76B | |
| Weighted average by Cap. | 36.18x | 8.98x | 23.22x | 1.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IDCC Stock
- Valuation InterDigital, Inc.
Select your edition
All financial news and data tailored to specific country editions
