|
Market Closed -
Euronext Dublin
00:55:00 30/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 1.280 EUR | -0.31% |
|
+0.95% | +36.46% |
| 09-28 | Irish Residential shares up as supports potential takeover by Barings | AN |
| 09-28 | Irish Residential Properties REIT Confirms Fifth Takeover Proposal From Barings | MT |
Company Valuation: Irish Residential Properties REIT plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 887.4 | 590 | 586.8 | 481.9 | 491.9 | 673.4 | - | - |
| Change | - | -33.52% | -0.54% | -17.87% | 2.08% | 36.89% | - | - |
| Enterprise Value (EV) 1 | 1,500 | 1,235 | 1,146 | 1,031 | 1,024 | 1,207 | 1,231 | 1,252 |
| Change | - | -17.69% | -7.17% | -10.09% | -0.64% | 17.87% | 2.01% | 1.71% |
| P/E | 13.1x | -50.6x | -5.06x | -70x | 9.87x | 22.1x | 8.23x | 8.98x |
| PBR | 1.01x | 0.7x | 0.84x | 0.72x | 0.71x | 0.9x | 0.83x | 0.78x |
| PEG | - | 0x | -0x | 0.7x | -0x | -0.6x | 0x | -1.08x |
| Capitalization / Revenue | 11.1x | 6.95x | 6.68x | 5.65x | 5.76x | 8.69x | 7.84x | 7.42x |
| EV / Revenue | 18.8x | 14.6x | 13x | 12.1x | 12x | 15.6x | 14.3x | 13.8x |
| EV / EBITDA | 29x | 22.8x | 20.5x | 19.4x | 18.8x | 17.1x | 16.8x | 16.6x |
| EV / EBIT | 18.4x | 250x | -13.1x | 61.8x | 13.8x | 10.8x | 10.2x | 10.8x |
| EV / FCF | 45.9x | 37.2x | 23.2x | 24.8x | 22.4x | 36.9x | 28.6x | 26.4x |
| FCF Yield | 2.18% | 2.69% | 4.31% | 4.03% | 4.47% | 2.71% | 3.5% | 3.78% |
| Dividend per Share 2 | 0.0599 | 0.0511 | 0.0445 | 0.0408 | 0.0489 | 0.0513 | 0.0573 | 0.059 |
| Rate of return | 3.57% | 4.59% | 4.02% | 4.48% | 5.21% | 4% | 4.46% | 4.6% |
| EPS 2 | 0.128 | -0.022 | -0.219 | -0.013 | 0.095 | 0.058 | 0.156 | 0.143 |
| Distribution rate | 46.8% | -232% | -20.3% | -314% | 51.5% | 88.5% | 36.8% | 41.3% |
| Net sales 1 | 79.74 | 84.86 | 87.85 | 85.27 | 85.46 | 77.45 | 85.87 | 90.7 |
| EBITDA 1 | 51.72 | 54.21 | 56.01 | 53.22 | 54.56 | 70.73 | 73.2 | 75.43 |
| EBIT 1 | 81.43 | 4.939 | -87.8 | 16.69 | 74.03 | 111.8 | 120.7 | 115.8 |
| Net income 1 | 67.55 | -11.82 | -116 | -6.676 | 49.75 | 56.35 | 80.6 | 75 |
| Net Debt 1 | 613.1 | 645 | 559.6 | 548.8 | 532.2 | 533.7 | 558 | 579 |
| Reference price 2 | 1.676 | 1.114 | 1.108 | 0.910 | 0.938 | 1.284 | 1.284 | 1.284 |
| Nbr of stocks (in thousands) | 529,454 | 529,579 | 529,579 | 529,579 | 524,442 | 524,442 | - | - |
| Announcement Date | 23/2/22 | 24/2/23 | 23/2/24 | 20/2/25 | 19/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.14x | 15.59x | 17.07x | 4% | 751M | |
| 38.72x | 12.77x | 22.62x | - | 47.12B | |
| 45.91x | 11.79x | 19.22x | 3.96% | 16.82B | |
| 26.75x | 8.09x | 15.65x | 4.49% | 15.8B | |
| -16.95x | 8.57x | 17.33x | 4.05% | 13.15B | |
| 31.06x | 8.65x | 15.36x | 5.25% | 13.55B | |
| 28.3x | 9.2x | 18.97x | 3.73% | 11.29B | |
| 32x | 8.58x | 16.1x | 4.22% | 11.23B | |
| 28.31x | 9.94x | 15.97x | 5.01% | 11.15B | |
| 65.63x | 9.09x | 16.28x | 4.27% | 10.2B | |
| Average | 30.19x | 10.23x | 17.46x | 4.33% | 15.11B | |
| Weighted average by Cap. | 32.42x | 10.42x | 18.70x | 4.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IRES Stock
- Valuation Irish Residential Properties REIT plc
Select your edition
All financial news and data tailored to specific country editions
