Company Valuation: iSpecimen Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 68.07 12.26 4.543 2.556 2.541
Change - -81.98% -62.95% -43.74% -0.56%
Enterprise Value (EV) 1 43.75 -2.86 -0.2663 0.9895 -4.071
Change - -106.54% 90.69% 471.55% -511.4%
P/E - -1.19x -0.41x -0.15x -0.11x
PBR 2.29x 0.6x 0.47x 1.36x 0.71x
PEG - - -0.07x 0x 0x
Capitalization / Revenue 6.11x 1.18x 0.46x 0.28x 1.32x
EV / Revenue 3.93x -0.27x -0.03x 0.11x -2.11x
EV / EBITDA -7.44x 0.28x 0.02x -0.08x 0.47x
EV / EBIT -7.38x 0.28x 0.02x -0.08x 0.45x
EV / FCF -3.36x 0.54x 0.04x -0.2x 1.46x
FCF Yield -29.8% 185% 2,404% -494% 68.4%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - -926.8 -984 -703.3 -91.15
Distribution rate - - - - -
Net sales 1 11.14 10.4 9.928 9.291 1.929
EBITDA 1 -5.88 -10.16 -11 -12.47 -8.718
EBIT 1 -5.925 -10.19 -11.17 -12.73 -8.978
Net income 1 -8.962 -10.25 -11.1 -12.5 -10.49
Net Debt 1 -24.32 -15.12 -4.809 -1.566 -6.612
Reference price 2 6,248.000 1,100.000 400.480 106.200 10.404
Nbr of stocks (in thousands) 10.9 11.1 11.3 24.1 244
Announcement Date 22/3/22 21/3/23 13/3/24 14/4/25 1/4/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.7M
25.17x9.29x15.21x0.79% 3,680B
109.56x47.62x77.28x-.--% 402B
60.21x12.72x26.82x-.--% 79.69B
392.14x16.76x66.26x-.--% 79.43B
100.04x8.53x21.62x-.--% 76.15B
35.84x1.75x13.99x-.--% 65.07B
181.61x5.78x22.32x-.--% 45.49B
116.95x4.62x22.61x-.--% 40.29B
26.46x5.45x26.16x-.--% 34.92B
Average 116.44x 12.50x 32.47x 0.09% 450.32B
Weighted average by Cap. 43.63x 12.68x 22.16x 0.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ISPC Stock
  4. Valuation iSpecimen Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!