|
Market Closed -
Euronext Paris
00:55:00 31/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 177.46 EUR | +0.67% |
|
-0.37% | -41.04% |
| 10-30 | French retailers brace for bleak Christmas as protests darken festive mood | RE |
| 10-30 | French retailers brace for bleak Christmas as protests darken festive mood | RE |
Company Valuation: Kering
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 87,474 | 58,122 | 48,537 | 29,206 | 36,903 | 21,760 | - | - |
| Change | - | -33.56% | -16.49% | -39.83% | 26.35% | -41.04% | - | - |
| Enterprise Value (EV) 1 | 92,144 | 60,428 | 57,041 | 39,706 | 44,942 | 30,774 | 30,270 | 29,689 |
| Change | - | -34.42% | -5.61% | -30.39% | 13.19% | -31.52% | -1.64% | -1.92% |
| P/E | 27.7x | 16.2x | 16.4x | 25.8x | 510x | 37.9x | 20.7x | 15.3x |
| PBR | 6.57x | 4.15x | 3.22x | 1.96x | 2.51x | 1.46x | 1.38x | 1.3x |
| PEG | - | 1.1x | -1x | -0.4x | -5.4x | 0x | 0.3x | 0.4x |
| Capitalization / Revenue | 4.96x | 2.86x | 2.48x | 1.7x | 2.51x | 1.5x | 1.41x | 1.33x |
| EV / Revenue | 5.22x | 2.97x | 2.92x | 2.31x | 3.06x | 2.11x | 1.97x | 1.81x |
| EV / EBITDA | 14.2x | 8.33x | 8.68x | 8.51x | 12.2x | 8.2x | 7.26x | 6.37x |
| EV / EBIT | 18.4x | 10.8x | 12x | 15.5x | 27.6x | 17.3x | 13.7x | 11.1x |
| EV / FCF | 23.4x | 18.8x | 28.8x | 28.4x | 19.5x | 16.4x | 16.1x | 14.1x |
| FCF Yield | 4.28% | 5.31% | 3.48% | 3.53% | 5.12% | 6.11% | 6.22% | 7.09% |
| Dividend per Share 2 | 12 | 14 | 14 | 6 | 3 | 3.333 | 4.847 | 6.226 |
| Rate of return | 1.7% | 2.94% | 3.51% | 2.52% | 1% | 1.88% | 2.73% | 3.51% |
| EPS 2 | 25.49 | 29.31 | 24.37 | 9.24 | 0.59 | 4.684 | 8.561 | 11.6 |
| Distribution rate | 47.1% | 47.8% | 57.4% | 64.9% | 508% | 71.2% | 56.6% | 53.7% |
| Net sales 1 | 17,645 | 20,351 | 19,566 | 17,194 | 14,675 | 14,553 | 15,398 | 16,364 |
| EBITDA 1 | 6,470 | 7,255 | 6,569 | 4,667 | 3,675 | 3,753 | 4,167 | 4,658 |
| EBIT 1 | 5,017 | 5,589 | 4,746 | 2,554 | 1,631 | 1,776 | 2,212 | 2,676 |
| Net income 1 | 3,176 | 3,614 | 2,983 | 1,133 | 72 | 595.9 | 1,053 | 1,409 |
| Net Debt 1 | 4,670 | 2,306 | 8,504 | 10,500 | 8,039 | 9,014 | 8,510 | 7,930 |
| Reference price 2 | 706.90 | 475.50 | 399.00 | 238.25 | 301.00 | 177.46 | 177.46 | 177.46 |
| Nbr of stocks (in thousands) | 123,744 | 122,233 | 121,646 | 122,587 | 122,601 | 122,618 | - | - |
| Announcement Date | 17/2/22 | 15/2/23 | 8/2/24 | 11/2/25 | 10/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.63x | 2.1x | 8.16x | 1.89% | 24.13B | |
| 26.01x | 3.96x | 14.09x | 3.43% | 196B | |
| 44.25x | 5.44x | 22.4x | 0.85% | 143B | |
| 26.45x | 2.74x | 17.49x | 0.76% | 74.21B | |
| 22.01x | 1.5x | 8.48x | 4.19% | 28.4B | |
| 18.79x | 2.62x | 11.81x | 1.97% | 23.44B | |
| 14.86x | 2.89x | 11.13x | 1.58% | 23.38B | |
| 21.1x | 1.26x | 10.76x | -.--% | 15.22B | |
| 17.04x | 2.16x | 8.64x | 3.32% | 12.81B | |
| 29.4x | 3.62x | 17.36x | -.--% | 12.7B | |
| Average | 25.76x | 2.83x | 13.03x | 1.8% | 55.35B | |
| Weighted average by Cap. | 30.06x | 3.75x | 15.79x | 2.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KER Stock
- Valuation Kering
Select your edition
All financial news and data tailored to specific country editions
