|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.97 SAR | -0.42% |
|
+3.01% | +49.62% |
| 07-03 | AlphaMena Reduces Kingdom Holding's PT, Affirms Add Rating | MT |
| 06-22 | Saudi's Kingdom Holding Declares Interim Dividend | MT |
Company Valuation: Kingdom Holding Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,429 | 28,684 | 26,497 | 32,760 | 29,647 | 44,545 | - | - |
| Change | - | -23.37% | -7.62% | 23.64% | -9.5% | 50.25% | - | - |
| Enterprise Value (EV) 1 | 52,821 | 43,604 | 39,986 | 43,668 | 40,891 | 55,993 | 56,362 | 44,545 |
| Change | - | -17.45% | -8.3% | 9.21% | -6.36% | 36.93% | 0.66% | -20.97% |
| P/E | 37.4x | 4.12x | 26.5x | - | - | 42.9x | 36.4x | 33.4x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | -0.3x | - | - | - | 2x | 3.67x |
| Capitalization / Revenue | 24.8x | 11.5x | 9.8x | 13.7x | 11x | 18.1x | 16.7x | 15.9x |
| EV / Revenue | 35x | 17.5x | 14.8x | 18.3x | 15.2x | 22.8x | 21.2x | 15.9x |
| EV / EBITDA | 76.6x | 32x | 29.3x | 42.2x | 32.2x | 59.5x | 52x | - |
| EV / EBIT | 93.9x | 37.4x | 40.1x | 52.1x | 37.9x | 77.8x | 66.5x | - |
| EV / FCF | 84.1x | 27.2x | 124x | 18.2x | 126x | 208x | 84.2x | - |
| FCF Yield | 1.19% | 3.68% | 0.81% | 5.49% | 0.79% | 0.48% | 1.19% | - |
| Dividend per Share 2 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 |
| Rate of return | 2.77% | 3.62% | 3.92% | 3.17% | 3.5% | 2.33% | 2.33% | 2.33% |
| EPS 2 | 0.27 | 1.88 | 0.27 | - | - | 0.28 | 0.33 | 0.36 |
| Distribution rate | 104% | 14.9% | 104% | - | - | 100% | 84.8% | 77.8% |
| Net sales 1 | 1,508 | 2,492 | 2,703 | 2,391 | 2,692 | 2,459 | 2,660 | 2,805 |
| EBITDA 1 | 689.3 | 1,364 | 1,366 | 1,035 | 1,270 | 941 | 1,084 | - |
| EBIT 1 | 562.8 | 1,167 | 997.3 | 837.6 | 1,080 | 720 | 847 | - |
| Net income 1 | 1,017 | 6,958 | 1,013 | 1,237 | 2,143 | 1,052 | 1,213 | 1,325 |
| Net Debt 1 | 15,392 | 14,921 | 13,489 | 10,908 | 11,244 | 11,448 | 11,817 | - |
| Reference price 2 | 10.10 | 7.74 | 7.15 | 8.84 | 8.00 | 12.02 | 12.02 | 12.02 |
| Nbr of stocks (in thousands) | 3,705,882 | 3,705,882 | 3,705,882 | 3,705,882 | 3,705,882 | 3,705,882 | - | - |
| Announcement Date | 28/2/22 | 30/3/23 | 26/3/24 | 17/3/25 | 24/3/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 22.77x | 59.5x | 2.33% | 11.86B | |
| 12.33x | 1.16x | 5.41x | 2.39% | 17.09B | |
| 7.27x | 13.8x | - | 0.53% | 12.33B | |
| 6.19x | 9.6x | 28.02x | 2.56% | 11.63B | |
| 22.67x | 1.59x | 8.95x | 6.61% | 11.07B | |
| Average | 12.12x | 9.78x | 25.47x | 2.88% | 12.79B | |
| Weighted average by Cap. | 11.96x | 9.21x | 23.68x | 2.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4280 Stock
- Valuation Kingdom Holding Company
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
