Valuation LG Electronics Inc.

Stocks

End-of-day quote Korea S.E. Other stock markets 13/07/2026			5-day change	1st Jan Change
185,600.00 ^KRW	+1.75%		-2.83%	+101.96%

06-19	As Jio Platforms eyes record IPO, what are India's biggest share offerings?	RE
06-18	India's largest-ever IPOs ahead of NSE, Reliance Jio offering	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,603,455	14,811,995	17,368,560	14,308,737	15,802,391	31,325,611	-	-
Change	-	-37.25%	17.26%	-17.62%	10.44%	98.23%	-	-
Enterprise Value (EV) ¹	28,433	19,535	22,202	21,978	20,992	34,552	33,667	33,054
Change	-	-31.3%	13.65%	-1.01%	-4.49%	64.59%	-2.56%	-1.82%
P/E	24.1x	13x	25.7x	41x	17.2x	14.8x	12.4x	10.3x
PBR	1.3x	0.74x	0.84x	0.65x	0.52x	1.26x	1.14x	1.03x
PEG	-	0.8x	-0.6x	-0.8x	0x	0x	0.6x	0.5x
Capitalization / Revenue	0.31x	0.18x	0.21x	0.16x	0.18x	0.32x	0.31x	0.3x
EV / Revenue	0.38x	0.23x	0.26x	0.25x	0.24x	0.36x	0.34x	0.31x
EV / EBITDA	4.17x	2.99x	3.29x	3.16x	3.43x	4.4x	4.12x	3.69x
EV / EBIT	7.39x	5.6x	6.26x	6.41x	8.47x	7.37x	7.19x	6.08x
EV / FCF	970x	-2,176x	12.5x	27.1x	12.6x	12.2x	8.63x	8.27x
FCF Yield	0.1%	-0.05%	8%	3.69%	7.93%	8.22%	11.6%	12.1%
Dividend per Share ³	850	700	800	1,000	1,350	1,407	1,958	1,784
Rate of return	0.62%	0.81%	0.79%	1.2%	1.47%	0.76%	1.05%	0.96%
EPS ³	5,725	6,640	3,954	2,036	5,330	12,572	15,011	18,008
Distribution rate	14.8%	10.5%	20.2%	49.1%	25.3%	11.2%	13%	9.91%
Net sales ¹	75,719	83,612	84,280	87,744	89,201	96,865	100,269	105,620
EBITDA ¹	6,811	6,536	6,757	6,953	6,118	7,855	8,180	8,957
EBIT ¹	3,848	3,488	3,548	3,430	2,478	4,688	4,686	5,439
Net income ¹	1,032	1,196	712.9	367.5	960.6	2,253	2,714	3,203
Net Debt ¹	4,830	4,723	4,833	7,669	5,190	3,227	2,341	1,728
Reference price ³	138,000.00	86,500.00	101,800.00	83,500.00	91,900.00	185,600.00	185,600.00	185,600.00
Nbr of stocks (in thousands)	180,066	180,066	180,066	180,066	180,066	179,772	-	-
Announcement Date	27/1/22	27/1/23	8/1/24	8/1/25	30/1/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LG ELECTRONICS INC.	14.51x	0.35x	4.34x	0.77%	20.53B
SONY GROUP CORPORATION	16.1x	1.42x	7.21x	0.97%	122B
PANASONIC HOLDINGS CORPORATION	22.84x	1.42x	10.76x	1.3%	64.76B
SHENZHEN MTC CO., LTD.	25.75x	-	-	-	6.88B
HANGZHOU EZVIZ NETWORK CO., LTD.	32.91x	-	-	1.69%	3.22B
SHARP CORPORATION	11.62x	0.4x	9.03x	-.--%	2.61B
CASIO COMPUTER CO.,LTD.	21.76x	1.35x	10.29x	2.61%	2.57B
XIAMEN INTRETECH INC.	35.71x	-	-	0.84%	2.56B
GN STORE NORD A/S	-132.41x	0.69x	6.1x	-.--%	2.02B
Average	5.42x	0.94x	7.96x	1.02%	25.25B
Weighted average by Cap.	17.32x	1.30x	8.05x	1.06%