Valuation Lion Rock Resources Inc.

Stocks

Market Closed - Toronto S.E. 03:59:59 19/09/2026 HKT			5-day change	1st Jan Change
0.2850 ^CAD	+3.64%		-5.00%	-40.00%

08-28	Lion Rock Resources Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-28	Lion Rock Resources Completes Property-Wide Surface Exploration Program At Volney Critical Minerals and Gold Project	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	0.6881	2.397	2.871	4.878	5.862	50.49
Change	-	248.38%	19.77%	69.88%	20.17%	761.38%
Enterprise Value (EV) ¹	0.8013	2.234	2.48	4.762	5.793	48.62
Change	-	178.76%	11.04%	91.99%	21.64%	739.36%
P/E	-2.04x	-6.7x	-6.24x	-1.17x	-2.52x	-4.76x
PBR	-1.12x	19.3x	3.26x	-6.72x	-3.32x	16.1x
PEG	-	0.1x	0.2x	-0x	0x	-0.1x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-2.84x	-26.7x	-10.9x	-1.63x	-2.77x	-5.37x
EV / FCF	6.36x	-4.33x	-22.5x	-12.9x	-10.3x	-27.4x
FCF Yield	15.7%	-23.1%	-4.44%	-7.78%	-9.7%	-3.65%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1225	-0.0373	-0.0261	-0.1322	-0.0556	-0.0997
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-1.007	-1.624	-6.811
EBIT ¹	-0.2826	-0.0837	-0.2279	-2.92	-2.088	-9.06
Net income ¹	-0.3372	-0.3194	-0.352	-3.036	-2.217	-8.043
Net Debt ¹	0.1132	-0.1635	-0.3908	-0.1155	-0.0689	-1.869
Reference price ²	0.2500	0.2500	0.1625	0.1550	0.1400	0.4750
Nbr of stocks (in thousands)	2,752	9,589	17,669	31,469	41,869	106,297
Announcement Date	14/4/21	18/3/22	1/5/23	26/4/24	28/4/25	27/4/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LION ROCK RESOURCES INC.	-	-	-	-	23.57M
BHP GROUP LIMITED	16.6x	3.98x	7.15x	3.5%	221B
RIO TINTO PLC	11.39x	2.83x	6.14x	5.17%	165B
GRUPO MÉXICO, S.A.B. DE C.V.	14.44x	4.14x	6.84x	3.3%	95.51B
GLENCORE PLC	12.02x	0.38x	6.11x	3.45%	87.4B
SAUDI ARABIAN MINING COMPANY (MAADEN)	25.97x	6.31x	16.75x	-.--%	64.07B
ANGLO AMERICAN PLC	55.29x	3.13x	7.69x	2.32%	56.68B
TECK RESOURCES LIMITED	15.39x	3.13x	6.2x	0.59%	32.11B
FRESNILLO PLC	13.78x	4.43x	6.82x	4.51%	29.91B
HINDUSTAN ZINC LIMITED	13.19x	4.73x	8.36x	3.88%	25.77B
Average	19.79x	3.68x	8.01x	2.97%	77.74B
Weighted average by Cap.	18.03x	3.49x	7.60x	3.38%