|
Real-time Estimate
Tradegate
15:27:52 30/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 4.319 EUR | +0.16% |
|
-2.66% | - |
| 09-28 | Spanish stocks - Factors to watch on Sept 28 | RE |
| 09-21 | Spanish stocks - Factors to watch on Sept 21 | RE |
Company Valuation: Mapfre, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,506 | 5,534 | 5,952 | 7,499 | 13,158 | 13,241 | - | - |
| Change | - | 0.5% | 7.55% | 26.01% | 75.46% | 0.63% | - | - |
| Enterprise Value (EV) | 5,506 | 5,534 | 5,952 | 7,499 | 13,158 | 13,241 | 13,241 | 13,241 |
| Change | - | 0.5% | 7.55% | 26.01% | 75.46% | 0.63% | 0% | 0% |
| P/E | 7.22x | 8.62x | 8.83x | 7.89x | 11.6x | 10.5x | 10.2x | 9.71x |
| PBR | 0.66x | 0.77x | 0.71x | 0.84x | 1.39x | 1.34x | 1.27x | 1.19x |
| PEG | - | -0.5x | 1.85x | 0.2x | 0.6x | 0.9x | 3.58x | 2.02x |
| Capitalization / Revenue | 0.25x | 0.23x | 0.22x | 0.27x | 0.59x | 0.44x | 0.46x | 0.45x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.44x | 0.46x | 0.45x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 4.61x | 4.53x | 4.44x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1464 | 0.145 | 0.15 | 0.16 | 0.18 | 0.2066 | 0.2149 | 0.2259 |
| Rate of return | 8.11% | 8.01% | 7.72% | 6.54% | 4.2% | 4.79% | 4.98% | 5.24% |
| EPS 2 | 0.25 | 0.21 | 0.22 | 0.31 | 0.37 | 0.412 | 0.4237 | 0.4441 |
| Distribution rate | 58.6% | 69% | 68.2% | 51.6% | 48.6% | 50.2% | 50.7% | 50.9% |
| Net sales 1 | 22,155 | 24,540 | 26,917 | 28,122 | 22,466 | 29,928 | 29,094 | 29,299 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 1,391 | 1,398 | 1,648 | 2,361 | 2,800 | 2,872 | 2,926 | 2,985 |
| Net income 1 | 765.2 | 642.1 | 677.2 | 968 | 1,133 | 1,285 | 1,306 | 1,370 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 1.806 | 1.810 | 1.943 | 2.446 | 4.282 | 4.314 | 4.314 | 4.314 |
| Nbr of stocks (in thousands) | 3,049,485 | 3,057,260 | 3,063,119 | 3,065,976 | 3,072,923 | 3,069,321 | - | - |
| Announcement Date | 10/2/22 | 9/2/23 | 14/2/24 | 12/2/25 | 11/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.71x | - | - | 4.46% | 179B | |
| 12.37x | 2.93x | 10.55x | 1.21% | 128B | |
| 14.65x | 1.78x | - | 5.72% | 104B | |
| 19.81x | 3.46x | 12.15x | 2.19% | 81.33B | |
| 8.92x | 1.34x | - | 1.94% | 34.09B | |
| 216.56x | 0.98x | - | 4.01% | 24.69B | |
| 12.72x | - | - | 2.9% | 24.4B | |
| 12.26x | - | - | 4.38% | 22.11B | |
| 8.41x | - | - | 5.42% | 17.73B | |
| Average | 35.49x | 2.10x | 11.35x | 3.58% | 68.4B | |
| Weighted average by Cap. | 22.02x | 2.45x | 11.17x | 3.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MAP Stock
- 1MAP Stock
- Valuation Mapfre, S.A.
Select your edition
All financial news and data tailored to specific country editions
