|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.422 EUR | +0.18% |
|
-0.45% | +2.37% |
| 01:39pm | Spanish stocks - Factors to watch on Aug 10 | RE |
| 08-06 | The IBEX 35 extends its winning streak on hopes of a deal between the US and Iran | RE |
Company Valuation: Mapfre, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,506 | 5,534 | 5,952 | 7,499 | 13,158 | 13,566 | - | - |
| Change | - | 0.5% | 7.55% | 26.01% | 75.46% | 3.1% | - | - |
| Enterprise Value (EV) | 5,506 | 5,534 | 5,952 | 7,499 | 13,158 | 13,566 | 13,566 | 13,566 |
| Change | - | 0.5% | 7.55% | 26.01% | 75.46% | 3.1% | 0% | 0% |
| P/E | 7.22x | 8.62x | 8.83x | 7.89x | 11.6x | 10.7x | 10.4x | 9.99x |
| PBR | 0.66x | 0.77x | 0.71x | 0.84x | 1.39x | 1.38x | 1.3x | 1.22x |
| PEG | - | -0.5x | 1.85x | 0.2x | 0.6x | 0.9x | 4.39x | 2.33x |
| Capitalization / Revenue | 0.25x | 0.23x | 0.22x | 0.27x | 0.59x | 0.45x | 0.47x | 0.46x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.45x | 0.47x | 0.46x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 4.72x | 4.64x | 4.54x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1464 | 0.145 | 0.15 | 0.16 | 0.18 | 0.2076 | 0.2228 | 0.2316 |
| Rate of return | 8.11% | 8.01% | 7.72% | 6.54% | 4.2% | 4.7% | 5.04% | 5.24% |
| EPS 2 | 0.25 | 0.21 | 0.22 | 0.31 | 0.37 | 0.4145 | 0.4243 | 0.4425 |
| Distribution rate | 58.6% | 69% | 68.2% | 51.6% | 48.6% | 50.1% | 52.5% | 52.3% |
| Net sales 1 | 22,155 | 24,540 | 26,917 | 28,122 | 22,466 | 30,059 | 29,020 | 29,299 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 1,391 | 1,398 | 1,648 | 2,361 | 2,800 | 2,872 | 2,926 | 2,985 |
| Net income 1 | 765.2 | 642.1 | 677.2 | 968 | 1,133 | 1,296 | 1,312 | 1,370 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 1.806 | 1.810 | 1.943 | 2.446 | 4.282 | 4.420 | 4.420 | 4.420 |
| Nbr of stocks (in thousands) | 3,049,485 | 3,057,260 | 3,063,119 | 3,065,976 | 3,072,923 | 3,069,321 | - | - |
| Announcement Date | 10/2/22 | 9/2/23 | 14/2/24 | 12/2/25 | 11/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 14.04x | - | - | 3.98% | 188B | ||
| 13.05x | 3.07x | 11.32x | 1.14% | 135B | ||
| 15.61x | - | - | 5.55% | 110B | ||
| 22.26x | 3.81x | 13.39x | 1.95% | 91.46B | ||
| 10.15x | 1.51x | - | 1.71% | 38.81B | ||
| -441.68x | 1.37x | - | 3.79% | 26.61B | ||
| 12.9x | - | - | 2.91% | 24.28B | ||
| 13.39x | - | - | 4.16% | 23.44B | ||
| 10.92x | - | - | 6.66% | 16.96B | ||
| Average | -36.59x | 2.44x | 12.36x | 3.54% | 72.73B | |
| Weighted average by Cap. | -3.66x | 2.94x | 12.16x | 3.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MAP Stock
- 1MAP Stock
- Valuation Mapfre, S.A.
Select your edition
All financial news and data tailored to specific country editions
















