Valuation Montnets Cloud Technology Group Co., Ltd.
Stocks
002123
CNE100000049
Integrated Telecommunications Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.420 CNY | +1.94% |
|
+10.79% | -30.76% |
Company Valuation: Montnets Cloud Technology Group Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 11,535 | 13,790 | 9,009 | 8,924 | 8,652 | 9,794 |
| Change | - | 19.55% | -34.67% | -0.93% | -3.05% | 13.19% |
| Enterprise Value (EV) 1 | 11,105 | 14,306 | 9,635 | 9,805 | 9,031 | 9,904 |
| Change | - | 28.83% | -32.65% | 1.76% | -7.89% | 9.66% |
| P/E | 119x | -59.3x | -12.5x | -5.02x | 216x | -45x |
| PBR | 2.59x | 3.28x | 2.63x | 5.49x | 5.06x | 6.26x |
| PEG | - | 0x | -0x | -0x | -2x | 0x |
| Capitalization / Revenue | 4.22x | 4.34x | 2.17x | 1.7x | 1.96x | 3.75x |
| EV / Revenue | 4.06x | 4.51x | 2.32x | 1.87x | 2.05x | 3.8x |
| EV / EBITDA | 65.6x | 225x | 235x | -85.4x | 89.9x | -65.8x |
| EV / EBIT | 138x | 888x | 2,976x | -66.4x | 131x | -55.9x |
| EV / FCF | 114x | -23.8x | -317x | -26x | 19.4x | 44.2x |
| FCF Yield | 0.88% | -4.19% | -0.32% | -3.84% | 5.16% | 2.26% |
| Dividend per Share 2 | - | - | - | 0.0255 | - | - |
| Rate of return | - | - | - | 0.23% | - | - |
| EPS 2 | 0.12 | -0.29 | -0.9 | -2.22 | 0.05 | -0.27 |
| Distribution rate | - | - | - | -1.15% | - | - |
| Net sales 1 | 2,736 | 3,175 | 4,157 | 5,234 | 4,404 | 2,609 |
| EBITDA 1 | 169.2 | 63.72 | 41.04 | -114.8 | 100.4 | -150.4 |
| EBIT 1 | 80.35 | 16.12 | 3.238 | -147.7 | 68.78 | -177.2 |
| Net income 1 | 101.2 | -238.1 | -722.1 | -1,822 | 38.17 | -216.6 |
| Net Debt 1 | -429.5 | 516.1 | 626.7 | 880.8 | 378.8 | 109.8 |
| Reference price 2 | 14.230 | 17.200 | 11.230 | 11.150 | 10.810 | 12.160 |
| Nbr of stocks (in thousands) | 810,601 | 801,769 | 802,196 | 800,400 | 800,401 | 805,422 |
| Announcement Date | 23/4/21 | 25/4/22 | 17/4/23 | 26/4/24 | 22/4/25 | 28/4/26 |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 985M | |
| 11.71x | 1.38x | 4.41x | 6.75% | 235B | |
| 10.33x | 2.49x | 6.58x | 6.03% | 194B | |
| 13.06x | 2.12x | 5.52x | 4.21% | 148B | |
| 12.24x | 0.87x | 3.24x | 6.5% | 80.79B | |
| 12.17x | 1.76x | 7.53x | 3.54% | 77.9B | |
| 12.71x | 1.99x | 5.03x | 2.5% | 76.41B | |
| 15.48x | 2.71x | 8.5x | 5.04% | 58.19B | |
| 23.9x | 5.38x | 19.65x | 4.48% | 56.47B | |
| 14.48x | 1.8x | 5.53x | 4.76% | 50.66B | |
| Average | 14.01x | 2.28x | 7.33x | 4.87% | 97.83B | |
| Weighted average by Cap. | 12.87x | 2.08x | 6.39x | 5.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 002123 Stock
- Valuation Montnets Cloud Technology Group Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
