Valuation Netcapital Inc.

Stocks

Market Closed - Nasdaq Other stock markets 04:00:00 17/06/2026 HKT			5-day change	1st Jan Change
0.6851 ^USD	-10.21%		-30.47%	+3.85%

06-04	Netcapital Inc. entered into a non-binding letter of intent to acquire Substantially all of the assets and assumed liabilities of Resmac, Inc. for $8 million.	CI
06-03	Netcapital Inc. announced that it expects to receive $0.125 million in funding from Labrys Fund Ii, L.P.	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2021	2022	2023	2024	2025
Market Cap ¹	24.8	26.07	8.258	2.655	4.428
Change	-	5.12%	-68.33%	-67.84%	66.75%
Enterprise Value (EV) ¹	27.66	29.74	10.47	4.212	6.822
Change	-	7.53%	-64.78%	-59.78%	61.95%
P/E Ratio	12.9x	7.09x	2.16x	-0.32x	-0.1x
PBR	1.77x	1.05x	0.24x	0.08x	0.3x
PEG	-	0.2x	-0x	0x	0x
Capitalization / Revenue	5.25x	4.76x	0.97x	0.54x	5.09x
EV / Revenue	5.86x	5.43x	1.23x	0.85x	7.85x
EV / EBITDA	-	-	-	-	-
EV / EBIT	-68.9x	-29.6x	4.7x	-1.19x	-0.82x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	62.3	88.9	44.1	-28.83	-20.39
Distribution rate	-	-	-	-	-
Net sales ¹	4.721	5.481	8.494	4.951	0.8695
EBITDA	-	-	2.324	-3.441	-8.32
EBIT ¹	-0.4015	-1.006	2.227	-3.535	-8.356
Net income ¹	1.47	3.504	2.955	-4.986	-28.3
Net Debt ¹	2.855	3.669	2.216	1.557	2.394
Reference price ²	805.0008	630.0006	95.2001	9.2890	2.0200
Nbr of stocks (in thousands)	30.8	41.4	86.7	286	2,192
Announcement Date	14/2/22	8/8/22	26/7/23	29/7/24	12/8/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NETCAPITAL INC.	-	-	-	-	5.99M
PLUS500 LTD.	16x	4.52x	10.03x	2.33%	4.53B
NAYAX LTD.	85.92x	4.33x	25.48x	-	2.53B
HUACHUANG YUNXIN DIGITAL TECHNOLOGY CO., LTD.	39.29x	-	-	-	1.8B
FORUM MARKETS, INCORPORATED	-0.99x	5x	-1.18x	-	74.75M
Average	35.05x	4.62x	11.44x	2.33%	1.79B
Weighted average by Cap.	40.34x	4.46x	15.39x	2.33%