Company Valuation: Netlist, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,502 273.4 382.9 227.8 267.4 2,217 -
Change - -81.79% 40.07% -40.51% 17.4% 728.91% -
Enterprise Value (EV) 1,502 273.4 382.9 227.8 267.4 2,217 2,217
Change - -81.79% 40.07% -40.51% 17.4% 728.91% 0%
P/E - - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue 10.5x 1.69x 5.53x 1.55x 1.42x 3x 2.44x
EV / Revenue 0x 0x 0x 0x 0x 3x 2.44x
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 1 142.4 161.6 69.2 147.1 188.6 738.1 908.1
EBITDA - - - - - - -
EBIT 11.38 -33.5 -61.76 -55.23 -25.51 - -
Net income - - - - - - -
Net Debt - - - - - - -
Reference price 2 6.570 1.170 1.510 0.838 0.870 5.864 5.864
Nbr of stocks (in thousands) 228,539 233,656 253,593 271,987 307,374 378,007 -
Announcement Date 1/3/22 21/2/23 13/2/24 27/3/25 3/3/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.22B
18.66x1.59x12.53x0.55% 290B
5.7x2.98x3.7x-.--% 181B
18.04x7.25x12.86x0.47% 143B
14.23x5.86x10.41x0.19% 129B
20.07x1.91x9.78x1% 75.25B
27.67x4.99x15.09x0.97% 42.32B
126.5x7.81x34.44x-.--% 41.1B
12.01x0.36x10.29x5.91% 38.08B
30.24x5.31x18.05x1.39% 37.87B
Average 30.35x 4.23x 14.13x 1.17% 98.03B
Weighted average by Cap. 20.80x 3.77x 11.61x 0.66%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Netlist, Inc.

Historical PBR trend

Valuation ratios - PBR - Netlist, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Netlist, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Netlist, Inc.

  1. Stock Market
  2. Stocks
  3. NLST Stock
  4. Valuation Netlist, Inc.