Company Valuation: NetSol Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 53.25 35.84 26.67 28.97 36.42 54.87
Change - -32.7% -25.6% 8.64% 25.71% 50.67%
Enterprise Value (EV) 1 33.04 21.91 18.25 17.51 28.2 37.02
Change - -33.67% -16.74% -4.03% 61.04% 31.28%
P/E 31.4x -39.8x -5.08x 42.3x 12.4x 18.5x
PBR 0.97x 0.79x 0.79x 0.83x 0.97x 1.32x
PEG - 0x -0x -0x 0x -172.57x
Capitalization / Revenue 0.97x 0.63x 0.51x 0.47x 0.55x 0.74x
EV / Revenue 0.6x 0.38x 0.35x 0.29x 0.43x 0.5x
EV / EBITDA 4.95x 8.02x -3.3x 3.36x 5.68x 4.52x
EV / EBIT 12.1x -20.3x -2.08x 5.01x 8.05x 5.33x
EV / FCF 2.29x -8.04x -9.71x 5.44x -6.08x 4.38x
FCF Yield 43.7% -12.4% -10.3% 18.4% -16.4% 22.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.15 -0.08 -0.4649 0.06 0.25 0.2497
Distribution rate - - - - - -
Net sales 1 54.92 57.25 52.39 61.39 66.09 74.37
EBITDA 1 6.677 2.734 -5.535 5.215 4.966 8.185
EBIT 1 2.721 -1.078 -8.78 3.494 3.502 6.947
Net income 1 1.778 -0.8512 -5.244 0.6839 2.923 2.95
Net Debt 1 -20.22 -13.92 -8.42 -11.46 -8.217 -17.85
Reference price 2 4.710 3.185 2.360 2.540 3.110 4.620
Nbr of stocks (in thousands) 11,307 11,253 11,299 11,405 11,710 11,876
Announcement Date 28/9/21 27/9/22 22/9/23 30/9/24 29/9/25 28/9/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 71.12M
21.86x3.6x12.56x3.04% 210B
22.46x4.73x11.6x0.74% 193B
-602.19x42.83x175.97x-.--% 124B
-134.17x18.64x102.49x-.--% 120B
14.77x1.61x8.44x3.25% 119B
13.47x2.43x9.22x6.1% 78.1B
19.46x5.19x12.74x2.88% 58.18B
-17.53x7.42x12.62x-.--% 49.43B
22.77x1.89x11.94x1.37% 44.75B
Average -71.01x 9.81x 39.73x 1.93% 99.65B
Weighted average by Cap. -78.25x 10.40x 42.84x 1.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NTWK Stock
  4. Valuation NetSol Technologies, Inc.