Valuation Nexans

Stocks

Real-time Euronext Paris Other stock markets 19:31:26 28/07/2026 HKT			5-day change	1st Jan Change
126.90 ^EUR	-2.61%		-5.79%	+0.95%

07-23	Behind the meter: AI late cycle names to own
07-09	ROI-Europe's next climate adaptation boom isn't solar panels -- it's asphalt: Maguire	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,754	3,648	3,460	4,539	5,406	5,700	-	-
Change	-	-2.82%	-5.17%	31.2%	19.09%	5.44%	-	-
Enterprise Value (EV) ¹	3,828	3,830	3,674	5,220	5,672	6,356	6,144	5,822
Change	-	0.06%	-4.09%	42.09%	8.65%	12.07%	-3.35%	-5.24%
P/E	23.5x	15.4x	16.1x	16.8x	16x	19x	15.2x	12.5x
PBR	2.59x	2.22x	2.04x	2.5x	2.83x	2.63x	2.36x	2.08x
PEG	-	0.3x	-1.6x	0.6x	0.6x	-1.5x	0.6x	0.6x
Capitalization / Revenue	0.62x	0.54x	0.53x	0.64x	0.89x	0.87x	0.8x	0.76x
EV / Revenue	0.63x	0.57x	0.56x	0.74x	0.93x	0.97x	0.86x	0.78x
EV / EBITDA	8.27x	6.39x	5.63x	6.49x	7.8x	8.04x	6.67x	5.59x
EV / EBIT	12.8x	9.12x	8.5x	9.22x	12.9x	13x	10.1x	8.17x
EV / FCF	19.6x	15.6x	11.4x	13.1x	13.3x	22.6x	13.8x	10.7x
FCF Yield	5.09%	6.42%	8.79%	7.6%	7.49%	4.43%	7.23%	9.36%
Dividend per Share ²	1.2	2.1	2.3	2.6	2.9	3.138	3.48	3.811
Rate of return	1.4%	2.49%	2.9%	2.5%	2.31%	2.41%	2.67%	2.92%
EPS ²	3.66	5.47	4.92	6.2	7.84	6.844	8.548	10.44
Distribution rate	32.8%	38.4%	46.7%	41.9%	37%	45.9%	40.7%	36.5%
Net sales ¹	6,054	6,745	6,512	7,078	6,098	6,579	7,164	7,493
EBITDA ¹	463	599	652	804	727.6	790.9	920.8	1,042
EBIT ¹	299	420	432	566	439	488.7	610.1	712.5
Net income ¹	164	245	221	279	352	307.9	383.2	467
Net Debt ¹	74	182	214	681	266	656.5	443.9	122.2
Reference price ²	85.85	84.45	79.25	104.20	125.80	130.30	130.30	130.30
Nbr of stocks (in thousands)	43,730	43,202	43,658	43,564	42,974	43,745	-	-
Announcement Date	16/2/22	15/2/23	15/2/24	19/2/25	19/2/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEXANS	19.04x	0.97x	8.04x	2.41%	6.48B
PRYSMIAN S.P.A.	25.68x	1.71x	13.14x	0.83%	39.84B
JIANGSU ETERN COMPANY LIMITED	40.33x	5.74x	30.7x	-	7.6B
LS CORP.	16.55x	0.41x	7.27x	0.83%	5.68B
CENERGY HOLDINGS S.A.	17.16x	2.03x	11.56x	1.71%	5.01B
KEI INDUSTRIES LIMITED	52.18x	3.83x	37.12x	0.12%	4.86B
NINGBO ORIENT WIRES & CABLES CO.,LTD.	17.31x	2.15x	11.55x	1.76%	4.74B
RIYADH CABLES GROUP COMPANY	13.58x	1.39x	11.86x	4.43%	4.3B
Average	25.23x	2.28x	16.41x	1.73%	9.81B
Weighted average by Cap.	25.82x	2.11x	15.21x	1.27%