Company Valuation: Pacific Radiance Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Market Cap 1 9.561 50.93 139.1 55.83 -
Change - 432.67% 173.21% -59.88% -
Enterprise Value (EV) 9.561 50.93 139.1 55.83 55.83
Change - 432.67% 173.21% -59.88% 0%
P/E 0.66x - - 3.83x 3.48x
PBR - 0.64x 1.47x 0.48x 0.43x
PEG - - - - 0.35x
Capitalization / Revenue - 1.16x 2.52x 1.04x 1.01x
EV / Revenue - 0x 0x 1.04x 1.01x
EV / EBITDA - 0x 0x 3.02x 2.92x
EV / EBIT - 0x 0x 4.17x 4.04x
EV / FCF - -0x -0x 3.23x 3.34x
FCF Yield - -9.84% -3% 31% 30%
Dividend per Share 2 - - 0.00138 - -
Rate of return - - 1.44% - -
EPS 2 0.032 - - 0.01 0.011
Distribution rate - - - - -
Net sales 1 - 43.84 55.19 53.47 55.05
EBITDA 1 - 5.991 19 18.51 19.09
EBIT 1 - 1.288 13.56 13.4 13.81
Net income 1 14.52 25.85 12.86 14.21 14.98
Net Debt - - - - -
Reference price 2 0.0212 0.0352 0.0956 0.0383 0.0383
Nbr of stocks (in thousands) 450,709 1,447,993 1,454,993 1,459,462 -
Announcement Date 15/4/24 1/3/25 28/2/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 55.76M
24.48x3.3x13.11x5.72% 108B
29.77x10.03x14.56x2.84% 90.84B
12.65x1.83x10.5x5.89% 82.19B
21.79x5.84x11.74x3.55% 74.76B
11.93x1.13x7.26x6.6% 71.31B
22.94x9.5x12.76x3.97% 65.57B
26.96x4.51x14.33x1.63% 65.59B
37.65x3.65x9.92x0.78% 61.5B
13.67x6.47x11.7x7.72% 59.75B
Average 22.43x 5.14x 11.77x 4.3% 67.94B
Weighted average by Cap. 22.48x 5.10x 11.90x 4.37%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Pacific Radiance Ltd.

Historical PBR trend

Valuation ratios - PBR - Pacific Radiance Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Pacific Radiance Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Pacific Radiance Ltd.

  1. Stock Market
  2. Stocks
  3. RXS Stock
  4. Valuation Pacific Radiance Ltd.