Valuation Perion Network Ltd. Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 03:57:14 25/07/2026 HKT			5-day change	1st Jan Change
8.145 ^EUR	+0.68%		-3.06%	-1.39%

07-09	Perion Network Partners With Acrossmedia241 to Expand AI Agent in Greece, CEE Region	MT
07-09	Perion Network Ltd. Partners With Acrossmedia241 To Bring Outmax, Its AI Agent, To Greece And The Central And Eastern European Region	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,042	1,130	1,452	407.6	391.8	366.6	-	-
Change	-	8.43%	28.51%	-71.93%	-3.89%	-6.44%	-	-
Enterprise Value (EV)	1,042	1,130	979.4	407.6	391.8	366.6	366.6	366.6
Change	-	8.43%	-13.32%	-58.38%	-3.89%	-6.44%	0%	0%
P/E	23.6x	12.3x	13.2x	33.9x	-50.4x	-358x	26.9x	11x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	1x	-0.4x	0x	4.1x	-0x	0x
Capitalization / Revenue	2.18x	1.76x	1.95x	0.82x	0.89x	0.79x	0.72x	0.64x
EV / Revenue	0x	0x	0x	0x	0x	0.79x	0.72x	0.64x
EV / EBITDA	0x	0x	0x	0x	0x	7.29x	6.15x	4.96x
EV / EBIT	0x	0x	0x	-0x	-0x	-46.1x	38.8x	13.8x
EV / FCF	0x	0x	0x	0x	0x	11.1x	7.11x	-
FCF Yield	6.77%	10.7%	10.7%	2.68%	9.74%	8.98%	14.1%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.02	2.06	2.34	0.25	-0.19	-0.026	0.346	0.85
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	478.5	640.3	743.2	498.3	439.9	463.4	511.3	568.6
EBITDA ¹	69.61	132.4	169.1	50.85	45.21	50.25	59.6	73.9
EBIT ¹	45.9	109.2	116.7	-3.038	-14.9	-7.95	9.459	26.5
Net income ¹	38.71	99.22	117.4	12.61	-7.933	-1.375	12.42	25.3
Net Debt	-	-	-472.7	-	-	-	-	-
Reference price ²	24.050	25.300	30.870	8.470	9.580	9.320	9.320	9.320
Nbr of stocks (in thousands)	43,331	44,663	47,039	48,127	40,897	39,330	-	-
Announcement Date	9/2/22	8/2/23	7/2/24	19/2/25	18/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
APPLOVIN CORPORATION	24.42x	15.79x	18.74x	-.--%	132B
ADOBE INC.	12.45x	3.35x	7.02x	-.--%	89.48B
ELECTRONIC ARTS INC.	37.12x	6.11x	17.01x	0.37%	52.42B
AUTODESK, INC.	24.75x	5.29x	12.83x	-.--%	44.29B
ROPER TECHNOLOGIES, INC.	14.31x	5.39x	13.78x	0.94%	36.33B
WORKDAY INC.	32.47x	2.93x	8.8x	-.--%	33.43B
GRAB HOLDINGS LIMITED	32.72x	2.33x	13.46x	-.--%	13.54B
PTC INC.	13.3x	5.38x	10.88x	-.--%	13.69B
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	24.5x	-	-	3.99%	9.64B
Average	24.00x	5.82x	12.81x	0.59%	47.17B
Weighted average by Cap.	23.18x	8.03x	13.69x	0.22%