Company Valuation: Pilulka Lékárny

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 4,212 1,639 665.8 291 460.1
Change - -61.1% -59.37% -56.3% 58.14%
Enterprise Value (EV) 1 4,141 1,618 732 329.2 499.8
Change - -60.93% -54.76% -55.02% 51.8%
P/E - -25.2x -3.81x -2.31x -11.8x
PBR - 11.7x 20.3x -3.1x -3.44x
PEG - - -0x 0.1x 0.2x
Capitalization / Revenue 1.77x 0.67x 0.31x 0.22x 0.53x
EV / Revenue 1.74x 0.66x 0.34x 0.25x 0.57x
EV / EBITDA 501x -54.1x -5.82x -3.65x -329x
EV / EBIT -295x -33.9x -4.93x -3x -30.3x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - -25.76 -64.63 -46.46 -14.36
Distribution rate - - - - -
Net sales 1 2,380 2,447 2,132 1,304 876.4
EBITDA 1 8.262 -29.89 -125.7 -90.27 -1.521
EBIT 1 -14.05 -47.74 -148.6 -109.9 -16.48
Net income 1 -25.5 -64.94 -174.9 -125.7 -38.87
Net Debt 1 -71.61 -20.67 66.16 38.28 39.66
Reference price 2 1,685.00 650.00 246.00 107.50 170.00
Nbr of stocks (in thousands) 2,500 2,521 2,707 2,707 2,707
Announcement Date 4/4/23 4/4/23 29/5/24 25/4/25 15/6/26
1CZK in Million2CZK
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 14.71M
16.69x0.67x10.01x-.--% 14.85B
16.9x0.76x7.93x2.2% 6.43B
20.6x0.78x13.13x1.09% 6.37B
14.62x0.9x6.22x3.05% 4.13B
14.38x1.23x7.56x5.59% 3.2B
14.09x0.6x4.64x5.1% 3.12B
13.67x0.82x6.16x4.69% 2.88B
30.22x - - - 2.35B
Average 17.64x 0.82x 7.95x 3.1% 4.82B
Weighted average by Cap. 17.27x 0.77x 8.92x 1.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PINK Stock
  4. Valuation Pilulka Lékárny