Valuation PPL Corporation

Stocks

Market Closed - NYSE 04:00:02 22/08/2026 HKT			5-day change	1st Jan Change
34.38 ^USD	-2.33%		-4.55%	-1.83%

08-21	PPL Corporation Declares Quarterly Common Stock Dividend, Payable on October 1, 2026	CI
08-21	PPL Keeps Quarterly Dividend at $0.285 a Share, Payable Oct. 1 to Shareholders of Record as of Sept. 10	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,567	21,515	19,976	23,955	25,906	25,872	-	-
Change	-	-4.66%	-7.15%	19.92%	8.15%	-0.13%	-	-
Enterprise Value (EV) ¹	30,205	35,387	35,249	40,455	44,185	46,193	48,282	50,211
Change	-	17.16%	-0.39%	14.77%	9.22%	4.55%	4.52%	3.99%
P/E	-15.6x	28.6x	27.1x	27.1x	22x	17.9x	16.3x	15x
PBR	1.61x	1.62x	1.43x	1.7x	1.77x	1.65x	1.54x	1.46x
PEG	-	-0x	-13.82x	1.4x	0.7x	0.9x	1.68x	1.75x
Capitalization / Revenue	3.9x	2.72x	2.4x	2.83x	2.87x	2.67x	2.52x	2.38x
EV / Revenue	5.22x	4.48x	4.24x	4.78x	4.89x	4.77x	4.71x	4.63x
EV / EBITDA	11.9x	13.6x	11.9x	13.1x	12.5x	11.3x	10.6x	9.85x
EV / EBIT	21.2x	25.8x	21.6x	23.2x	20.8x	17.9x	16.7x	15.5x
EV / FCF	102x	-83.3x	-55.8x	-87x	-31.5x	-26x	-21.2x	-23.7x
FCF Yield	0.98%	-1.2%	-1.79%	-1.15%	-3.17%	-3.84%	-4.71%	-4.21%
Dividend per Share ²	1.66	0.875	0.96	1.03	1.09	1.143	1.207	1.271
Rate of return	5.52%	2.99%	3.54%	3.17%	3.11%	3.32%	3.51%	3.7%
EPS ²	-1.93	1.02	1	1.2	1.59	1.921	2.108	2.289
Distribution rate	-86%	85.8%	96%	85.8%	68.6%	59.5%	57.2%	55.5%
Net sales ¹	5,783	7,902	8,312	8,462	9,042	9,688	10,249	10,853
EBITDA ¹	2,545	2,607	2,965	3,097	3,545	4,070	4,563	5,099
EBIT ¹	1,424	1,374	1,630	1,740	2,129	2,583	2,889	3,241
Net income ¹	-1,480	756	740	888	1,181	1,454	1,636	1,803
Net Debt ¹	7,638	13,872	15,273	16,500	18,279	20,321	22,410	24,338
Reference price ²	30.06	29.22	27.10	32.46	35.02	34.38	34.38	34.38
Nbr of stocks (in thousands)	750,716	736,318	737,124	737,970	739,739	752,545	-	-
Announcement Date	18/2/22	17/2/23	16/2/24	13/2/25	20/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PPL CORPORATION	17.89x	4.77x	11.35x	3.32%	25.87B
ABU DHABI NATIONAL ENERGY COMPANY	37.07x	6.33x	17.08x	1.65%	81.42B
NATIONAL GRID PLC	13.08x	5.55x	11.97x	4.23%	79.42B
ENGIE	13.27x	1.49x	7.75x	5.56%	71.8B
SEMPRA	16.47x	6.4x	13.75x	3.18%	54.2B
EON SE	15.8x	1.09x	9.1x	3.39%	53.13B
RWE AG	19.63x	2.77x	9.07x	2.3%	47.55B
ACWA POWER COMPANY	62.29x	20.12x	34.12x	0.36%	38.04B
DUBAI ELECTRICITY AND WATER AUTHORITY	15.96x	4.98x	9.63x	4.64%	36.75B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	17.25x	4.82x	12.64x	3.67%	36.19B
Average	22.87x	5.83x	13.65x	3.23%	52.44B
Weighted average by Cap.	22.35x	5.43x	13.27x	3.31%