|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 36.22 USD | -0.06% |
|
+1.03% | +3.43% |
| 07-22 | Morgan Stanley Adjusts Price Target on PPL to $43 From $42, Maintains Overweight Rating | MT |
| 07-22 | BMO Capital Adjusts Price Target on PPL to $40 From $39, Maintains Outperform Rating | MT |
Company Valuation: PPL Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,567 | 21,515 | 19,976 | 23,955 | 25,906 | 27,250 | - | - |
| Change | - | -4.66% | -7.15% | 19.92% | 8.15% | 5.19% | - | - |
| Enterprise Value (EV) 1 | 30,205 | 35,387 | 35,249 | 40,455 | 44,185 | 47,622 | 49,983 | 52,190 |
| Change | - | 17.16% | -0.39% | 14.77% | 9.22% | 7.78% | 4.96% | 4.41% |
| P/E | -15.6x | 28.6x | 27.1x | 27.1x | 22x | 18.8x | 17.1x | 15.8x |
| PBR | 1.61x | 1.62x | 1.43x | 1.7x | 1.77x | 1.72x | 1.62x | 1.53x |
| PEG | - | -0x | -13.82x | 1.4x | 0.7x | 0.9x | 1.74x | 1.9x |
| Capitalization / Revenue | 3.9x | 2.72x | 2.4x | 2.83x | 2.87x | 2.81x | 2.66x | 2.51x |
| EV / Revenue | 5.22x | 4.48x | 4.24x | 4.78x | 4.89x | 4.9x | 4.88x | 4.81x |
| EV / EBITDA | 11.9x | 13.6x | 11.9x | 13.1x | 12.5x | 11.6x | 10.9x | 10.2x |
| EV / EBIT | 21.2x | 25.8x | 21.6x | 23.2x | 20.8x | 18.2x | 17.2x | 16x |
| EV / FCF | 102x | -83.3x | -55.8x | -87x | -31.5x | -26.7x | -22x | -24.7x |
| FCF Yield | 0.98% | -1.2% | -1.79% | -1.15% | -3.17% | -3.74% | -4.55% | -4.05% |
| Dividend per Share 2 | 1.66 | 0.875 | 0.96 | 1.03 | 1.09 | 1.144 | 1.208 | 1.274 |
| Rate of return | 5.52% | 2.99% | 3.54% | 3.17% | 3.11% | 3.16% | 3.34% | 3.52% |
| EPS 2 | -1.93 | 1.02 | 1 | 1.2 | 1.59 | 1.924 | 2.113 | 2.289 |
| Distribution rate | -86% | 85.8% | 96% | 85.8% | 68.6% | 59.5% | 57.2% | 55.7% |
| Net sales 1 | 5,783 | 7,902 | 8,312 | 8,462 | 9,042 | 9,710 | 10,246 | 10,853 |
| EBITDA 1 | 2,545 | 2,607 | 2,965 | 3,097 | 3,545 | 4,113 | 4,580 | 5,119 |
| EBIT 1 | 1,424 | 1,374 | 1,630 | 1,740 | 2,129 | 2,613 | 2,912 | 3,269 |
| Net income 1 | -1,480 | 756 | 740 | 888 | 1,181 | 1,459 | 1,643 | 1,811 |
| Net Debt 1 | 7,638 | 13,872 | 15,273 | 16,500 | 18,279 | 20,372 | 22,733 | 24,940 |
| Reference price 2 | 30.06 | 29.22 | 27.10 | 32.46 | 35.02 | 36.22 | 36.22 | 36.22 |
| Nbr of stocks (in thousands) | 750,716 | 736,318 | 737,124 | 737,970 | 739,739 | 752,350 | - | - |
| Announcement Date | 18/2/22 | 17/2/23 | 16/2/24 | 13/2/25 | 20/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.84x | 4.91x | 11.58x | 3.16% | 27.27B | |
| 13.79x | 5.71x | 12.32x | 4.01% | 81.71B | |
| 37.07x | 6.33x | 17.08x | 1.65% | 81.43B | |
| 14.68x | 1.59x | 8.15x | 5.02% | 76.65B | |
| 18.57x | 7.06x | 14.77x | 2.81% | 61.08B | |
| 17.77x | 1.21x | 10.03x | 3.01% | 58.23B | |
| 23.71x | 2.62x | 9.76x | 2.23% | 47.28B | |
| 18.42x | 5.2x | 13.22x | 3.34% | 39.75B | |
| 58.91x | 21.14x | 34.73x | 0.3% | 39.6B | |
| 16.01x | 4.9x | 9.55x | 4.59% | 36.48B | |
| Average | 23.78x | 6.07x | 14.12x | 3.01% | 54.95B | |
| Weighted average by Cap. | 23.16x | 5.62x | 13.71x | 3.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PPL Stock
- Valuation PPL Corporation
Select your edition
All financial news and data tailored to specific country editions
