|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 35.85 USD | -1.46% |
|
+0.20% | +2.37% |
| 07-16 | JPMorgan Adjusts Price Target on PPL to $45 From $42, Maintains Overweight Rating | MT |
| 07-14 | Barclays Adjusts PPL Price Target to $41 From $39, Maintains Overweight Rating | MT |
Company Valuation: PPL Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,567 | 21,515 | 19,976 | 23,955 | 25,906 | 26,972 | - | - |
| Change | - | -4.66% | -7.15% | 19.92% | 8.15% | 4.12% | - | - |
| Enterprise Value (EV) 1 | 30,205 | 35,387 | 35,249 | 40,455 | 44,185 | 47,344 | 49,705 | 51,912 |
| Change | - | 17.16% | -0.39% | 14.77% | 9.22% | 7.15% | 4.99% | 4.44% |
| P/E | -15.6x | 28.6x | 27.1x | 27.1x | 22x | 18.7x | 16.9x | 15.7x |
| PBR | 1.61x | 1.62x | 1.43x | 1.7x | 1.77x | 1.7x | 1.61x | 1.52x |
| PEG | - | -0x | -13.82x | 1.4x | 0.7x | 0.9x | 1.6x | 1.95x |
| Capitalization / Revenue | 3.9x | 2.72x | 2.4x | 2.83x | 2.87x | 2.78x | 2.64x | 2.49x |
| EV / Revenue | 5.22x | 4.48x | 4.24x | 4.78x | 4.89x | 4.89x | 4.86x | 4.78x |
| EV / EBITDA | 11.9x | 13.6x | 11.9x | 13.1x | 12.5x | 11.5x | 10.8x | 10.1x |
| EV / EBIT | 21.2x | 25.8x | 21.6x | 23.2x | 20.8x | 18.3x | 17.2x | 15.9x |
| EV / FCF | 102x | -83.3x | -55.8x | -87x | -31.5x | -26.6x | -21.9x | -24.5x |
| FCF Yield | 0.98% | -1.2% | -1.79% | -1.15% | -3.17% | -3.76% | -4.57% | -4.08% |
| Dividend per Share 2 | 1.66 | 0.875 | 0.96 | 1.03 | 1.09 | 1.145 | 1.21 | 1.274 |
| Rate of return | 5.52% | 2.99% | 3.54% | 3.17% | 3.11% | 3.19% | 3.38% | 3.55% |
| EPS 2 | -1.93 | 1.02 | 1 | 1.2 | 1.59 | 1.917 | 2.118 | 2.289 |
| Distribution rate | -86% | 85.8% | 96% | 85.8% | 68.6% | 59.7% | 57.1% | 55.7% |
| Net sales 1 | 5,783 | 7,902 | 8,312 | 8,462 | 9,042 | 9,687 | 10,230 | 10,853 |
| EBITDA 1 | 2,545 | 2,607 | 2,965 | 3,097 | 3,545 | 4,123 | 4,622 | 5,119 |
| EBIT 1 | 1,424 | 1,374 | 1,630 | 1,740 | 2,129 | 2,583 | 2,889 | 3,269 |
| Net income 1 | -1,480 | 756 | 740 | 888 | 1,181 | 1,457 | 1,638 | 1,811 |
| Net Debt 1 | 7,638 | 13,872 | 15,273 | 16,500 | 18,279 | 20,372 | 22,733 | 24,940 |
| Reference price 2 | 30.06 | 29.22 | 27.10 | 32.46 | 35.02 | 35.85 | 35.85 | 35.85 |
| Nbr of stocks (in thousands) | 750,716 | 736,318 | 737,124 | 737,970 | 739,739 | 752,350 | - | - |
| Announcement Date | 18/2/22 | 17/2/23 | 16/2/24 | 13/2/25 | 20/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.7x | 4.89x | 11.48x | 3.19% | 26.97B | |
| 14.04x | 5.77x | 12.44x | 3.94% | 84.15B | |
| 36.93x | 6.27x | 17.03x | 1.66% | 81.12B | |
| 14.23x | 1.56x | 8.01x | 5.18% | 74.75B | |
| 18.34x | 6.99x | 14.67x | 2.86% | 60.3B | |
| 17.45x | 1.2x | 9.92x | 3.07% | 57.54B | |
| 22.54x | 2.52x | 9.37x | 2.34% | 45.22B | |
| 18.15x | 5.06x | 13.1x | 3.41% | 39.19B | |
| 55.78x | 20.22x | 33.21x | 0.31% | 37.48B | |
| Average | 24.02x | 6.05x | 14.36x | 2.88% | 56.3B | |
| Weighted average by Cap. | 23.04x | 5.53x | 13.76x | 3.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PPL Stock
- Valuation PPL Corporation
Select your edition
All financial news and data tailored to specific country editions
