Company Valuation: Precia

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 202.7 156.2 170.3 166 144.9 134.1 -
Change - -22.93% 9% -2.54% -12.7% -7.46% -
Enterprise Value (EV) 1 202.7 171.9 196.8 181.2 154.4 175.6 183.6
Change - -15.19% 14.44% -7.89% -14.8% 13.71% 4.56%
P/E 21.9x 27.8x 33.2x 15.2x 13.2x 12.6x 11.9x
PBR - 1.95x 2.04x 1.81x 1.5x 1.19x 1.11x
PEG - -0.7x -3.84x 0x 26.66x -4.26x 2.13x
Capitalization / Revenue - - 1x 0.98x 0.86x 0.8x 0.78x
EV / Revenue - - 1.16x 1.07x 0.91x 1.05x 1.07x
EV / EBITDA - 9.21x 8.41x 7.44x 6.3x 7.23x 7.26x
EV / EBIT - 17.8x 17.7x 11x 9.03x 10.4x 10.4x
EV / FCF - 48.5x 13.9x 11.2x 12.4x 14.3x 16.2x
FCF Yield - 2.06% 7.21% 8.91% 8.05% 7.01% 6.16%
Dividend per Share 2 - 0.35 0.4 0.55 0.55 0.55 0.58
Rate of return - 1.21% 1.27% 1.79% 2.05% 2.22% 2.34%
EPS 2 1.71 1.04 0.95 2.02 2.03 1.97 2.08
Distribution rate - 33.7% 42.1% 27.2% 27.1% 27.9% 27.9%
Net sales 1 - - 170.2 168.9 169 167.7 171.9
EBITDA 1 - 18.67 23.4 24.36 24.49 24.3 25.3
EBIT 1 - 9.661 11.13 16.5 17.1 16.9 17.7
Net income 1 9.25 5.617 5.148 10.9 11 10.6 11.2
Net Debt 1 - 15.69 26.46 15.26 9.521 41.5 49.5
Reference price 2 37.50 28.90 31.50 30.70 26.80 24.80 24.80
Nbr of stocks (in thousands) 5,406 5,406 5,406 5,406 5,406 5,406 -
Announcement Date 29/4/22 24/4/23 29/4/24 15/4/25 20/4/26 - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.59x1.05x7.23x2.22% 156M
265.93x - - - 37.64B
48.05x16.6x40x1.08% 28.93B
42.56x - - - 25.26B
7.61x0.85x4.6x7.16% 2.69B
9.96x0.88x4.7x4.7% 1.9B
14.46x - - 5.23% 1.78B
36.42x - - - 1.26B
53.6x - - 2.49% 1.23B
Average 54.58x 4.85x 14.13x 3.81% 11.2B
Weighted average by Cap. 125.49x 14.39x 35.04x 1.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!