Valuation Precision System Science Co., Ltd.

Stocks

Market Closed - Japan Exchange 14:30:00 05/11/2026 HKT			5-day change	1st Jan Change
193.00 ^JPY	-2.03%		-5.39%	+3.76%

07/03/25	Tranche Update on Precision System Science Co., Ltd.'s Equity Buyback Plan announced on March 6, 2025.	CI
07/03/25	Precision System Science Co., Ltd.'s Equity Buyback announced on March 6, 2025 has closed with 440,600 shares, representing 1.59% for ¥100.46 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	23,019	14,368	9,478	5,250	5,438	5,327
Change	-	-37.58%	-34.04%	-44.61%	3.58%	-2.04%
Enterprise Value (EV) ¹	22,666	15,624	10,898	4,700	4,966	4,986
Change	-	-31.07%	-30.25%	-56.87%	5.66%	0.41%
P/E	28.6x	319x	-7.16x	-4.68x	-21.7x	13.5x
PBR	3.5x	2.21x	1.82x	1.27x	1.45x	1.3x
PEG	-	-3.4x	0x	0.3x	0.3x	-0x
Capitalization / Revenue	2.48x	1.93x	1.8x	1.32x	1.16x	1.02x
EV / Revenue	2.44x	2.1x	2.06x	1.18x	1.06x	0.96x
EV / EBITDA	17.9x	22.7x	-23.1x	-8.58x	42.8x	12.2x
EV / EBIT	25.3x	102x	-9.8x	-4.91x	-40.7x	24.8x
EV / FCF	-9.38x	-11.1x	30.4x	6.53x	26.1x	-115x
FCF Yield	-10.7%	-9.02%	3.29%	15.3%	3.83%	-0.87%
Dividend per Share ²	5	-	-	-	-	2
Rate of return	0.6%	-	-	-	-	1.03%
EPS ²	29.1	1.628	-47.92	-40.57	-9.203	14.39
Distribution rate	17.2%	-	-	-	-	13.9%
Net sales ¹	9,298	7,434	5,278	3,979	4,692	5,216
EBITDA ¹	1,268	687	-471	-548	116	408
EBIT ¹	895	153	-1,112	-957	-122	201
Net income ¹	795	45	-1,324	-1,121	-253	394
Net Debt ¹	-353	1,256	1,420	-550	-472	-341
Reference price ²	832.00	520.00	343.00	190.00	200.00	194.00
Nbr of stocks (in thousands)	27,667	27,631	27,631	27,631	27,191	27,461
Announcement Date	29/9/21	30/9/22	29/9/23	30/9/24	29/9/25	18/9/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRECISION SYSTEM SCIENCE CO., LTD.	-	-	-	-	34.14M
THERMO FISHER SCIENTIFIC, INC.	36.16x	6.15x	23.52x	0.26%	262B
DANAHER CORPORATION	37.35x	7.08x	22.16x	0.62%	165B
INTUITIVE SURGICAL, INC.	55.53x	13.51x	28.98x	-.--%	167B
BOSTON SCIENTIFIC CORPORATION	18.74x	3.67x	11.97x	-.--%	66.41B
EDWARDS LIFESCIENCES CORPORATION	39.39x	7.93x	25.1x	-.--%	57.28B
SIEMENS HEALTHINEERS AG	21.96x	2.6x	13.12x	2.3%	56.02B
AGILENT TECHNOLOGIES, INC.	34.52x	6.84x	23.22x	0.58%	49.95B
VEEVA SYSTEMS INC.	47.56x	11.72x	25.82x	-.--%	50.29B
WATERS CORPORATION	114.16x	7.73x	23.51x	-.--%	45.94B
Average	45.04x	7.47x	21.93x	0.42%	92B
Weighted average by Cap.	42.40x	7.79x	23.01x	0.36%