Valuation Prudential plc NYSE

Stocks

Market Closed - NYSE 04:00:02 24/10/2026 HKT			5-day change	1st Jan Change
23.70 ^USD	-1.29%		-1.78%	-23.84%

10-23	Barclays gets price target cuts; IHG targets up	AN
10-16	Buy the Dip or Falling Knife?

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,858	30,859	24,317	16,865	28,993	21,611	-	-
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-25.46%	-	-
Enterprise Value (EV)	34,858	30,859	24,317	16,865	28,993	21,611	21,611	21,611
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-25.46%	0%	0%
P/E	-21.5x	37.5x	18.2x	9.84x	9.95x	10.6x	8.12x	7.57x
PBR	2.58x	2.28x	1.7x	1.26x	1.93x	1.4x	1.25x	1.11x
PEG	-	-0x	0.3x	0.3x	0.1x	-0.4x	0.3x	1.04x
Capitalization / Revenue	2.04x	1.75x	-	2.11x	3.49x	2.35x	2.11x	1.92x
EV / Revenue	0x	0x	-	0x	0x	2.35x	2.11x	1.92x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.03x	6.88x	6.35x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1308	0.1561	0.161	0.1783	0.1993	0.2268	0.2602	0.2917
Rate of return	1.03%	1.38%	1.81%	2.8%	1.74%	2.57%	2.95%	3.31%
EPS ²	-0.5935	0.3004	0.4866	0.6474	1.15	0.8345	1.085	1.163
Distribution rate	-22%	52%	33.1%	27.5%	17.3%	27.2%	24%	25.1%
Net sales ¹	17,090	17,615	-	7,995	8,302	9,210	10,227	11,236
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,470	2,778	2,274	2,412	2,477	2,692	3,142	3,405
Net income ¹	-1,560	821.4	1,337	1,761	2,981	2,032	2,553	2,746
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.745	11.275	8.872	6.370	11.445	8.808	8.808	8.808
Nbr of stocks (in thousands)	2,735,012	2,736,969	2,740,921	2,647,522	2,533,236	2,453,619	-	-
Announcement Date	9/3/22	15/3/23	20/3/24	19/3/25	17/3/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHINA LIFE INSURANCE COMPANY LIMITED	4.06x	1.36x	-	4.72%	130B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.51x	4.93x	-	5.54%	129B
AIA GROUP LIMITED	11.95x	-	-	3%	93.35B
MANULIFE FINANCIAL CORPORATION	15.57x	-	-	3.13%	73.54B
GENERALI	13.31x	1.02x	1.03x	4.37%	71.28B
FUBON FINANCIAL HOLDING CO., LTD.	14.46x	-	-	3.74%	68.11B
METLIFE, INC.	12.58x	-	-	2.37%	62.8B
AFLAC INCORPORATED	16.94x	3.2x	-	2.03%	60.42B
GREAT-WEST LIFECO INC.	17.15x	-	-	2.99%	57.53B
Average	12.51x	2.63x	1.03x	3.54%	82.93B
Weighted average by Cap.	11.21x	2.76x	1.03x	3.82%