|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.615 USD | +0.20% |
|
-1.61% | -33.30% |
| 06-30 | Ramaco Resources, Inc.(NasdaqGS:METC.B) added to Russell 2000 Index | CI |
| 06-30 | Ramaco Resources, Inc.(NasdaqGS:METC.B) added to Russell 2500 Growth Benchmark | CI |
Company Valuation: Ramaco Resources, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 599.9 | 387.8 | 871.2 | 537.7 | 1,122 | 726.1 | - | - |
| Change | - | -35.35% | 124.62% | -38.28% | 108.7% | -35.29% | - | - |
| Enterprise Value (EV) 1 | 621.4 | 387.8 | 929.7 | 537.7 | 1,133 | 847.7 | 851.3 | 1,159 |
| Change | - | -37.58% | 139.73% | -42.17% | 110.75% | -25.19% | 0.43% | 36.12% |
| P/E | 15.1x | 3.38x | 9.93x | 93.3x | -18.2x | -14.9x | 170x | 24.3x |
| PBR | 2.84x | - | 2.45x | - | 2.46x | 1.83x | 1.73x | 1.52x |
| PEG | - | 0x | -0.3x | -1x | 0x | 0.8x | -2x | 0x |
| Capitalization / Revenue | 2.12x | 0.69x | 1.26x | 0.81x | 2.09x | 1.22x | 1.02x | 0.82x |
| EV / Revenue | 2.19x | 0.69x | 1.34x | 0.81x | 2.11x | 1.42x | 1.2x | 1.31x |
| EV / EBITDA | 7.86x | 1.9x | 5.1x | 5.08x | 31.4x | 18.7x | 6.8x | 7.61x |
| EV / EBIT | 15.7x | 2.58x | 9.76x | 32.3x | -20.3x | -15.9x | 60x | 26.5x |
| EV / FCF | 13.2x | - | 13.7x | 12.3x | -18.6x | -13.6x | 27x | 25.1x |
| FCF Yield | 7.57% | - | 7.31% | 8.15% | -5.37% | -7.37% | 3.7% | 3.99% |
| Dividend per Share 2 | - | - | 0.5 | 0.55 | - | 0.0267 | 0.0433 | 0.05 |
| Rate of return | - | - | 2.91% | 5.36% | - | 0.22% | 0.37% | 0.42% |
| EPS 2 | 0.9 | 2.6 | 1.73 | 0.11 | -0.99 | -0.7983 | 0.07 | 0.4875 |
| Distribution rate | - | - | 28.9% | 500% | - | -3.34% | 61.9% | 10.3% |
| Net sales 1 | 283.4 | 565.7 | 693.5 | 666.3 | 536.6 | 596.8 | 711.9 | 887.9 |
| EBITDA 1 | 79.04 | 204.6 | 182.1 | 105.8 | 36.06 | 45.29 | 125.3 | 152.3 |
| EBIT 1 | 39.53 | 150.4 | 95.24 | 16.64 | -55.96 | -53.23 | 14.19 | 43.66 |
| Net income 1 | 39.76 | 116 | 82.31 | 11.19 | -51.45 | -39.93 | 15.84 | 40.9 |
| Net Debt 1 | 21.48 | - | 58.59 | - | 11.07 | 121.6 | 125.2 | 432.7 |
| Reference price 2 | 13.60 | 8.79 | 17.18 | 10.26 | 18.00 | 11.87 | 11.87 | 11.87 |
| Nbr of stocks (in thousands) | 44,109 | 44,122 | 53,377 | 53,216 | 66,449 | 65,311 | - | - |
| Announcement Date | 24/2/22 | 8/3/23 | 7/3/24 | 10/3/25 | 25/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.57x | 1.97x | 6.37x | 0.4% | 4.21B | |
| 7.87x | 1.8x | 5.06x | 2.6% | 3.53B | |
| 80.79x | 0.7x | 7.62x | -.--% | 1.81B | |
| 12.37x | 0.03x | 0.09x | 6.49% | 1.51B | |
| 40.05x | - | - | - | 731M | |
| Average | 30.93x | 1.12x | 4.78x | 2.37% | 2.36B | |
| Weighted average by Cap. | 23.65x | 1.44x | 5.30x | 1.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- METC Stock
- METCB Stock
- Valuation Ramaco Resources, Inc.
Select your edition
All financial news and data tailored to specific country editions
