Valuation Rhom Bho Property

Stocks

End-of-day quote Thailand S.E. 06/11/2026			5-day change	1st Jan Change
7.700 ^THB	-2.53%		-5.52%	+45.28%

11-05	Rhom Bho Property Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
10-29	Rhom Bho Property Sells 40% Stake in Title Hotel Bangtao 1	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	4,145	6,022	-	-
Change	-	45.28%	-	-
Enterprise Value (EV) ¹	4,145	9,154	9,789	10,086
Change	-	120.85%	6.94%	3.03%
P/E	6.97x	5.83x	5.1x	4.48x
PBR	-	2.38x	1.9x	1.55x
PEG	-	0.1x	0.4x	0.3x
Capitalization / Revenue	-	1.03x	0.93x	0.84x
EV / Revenue	-	1.56x	1.51x	1.4x
EV / EBITDA	-	6.44x	6.02x	5.44x
EV / EBIT	-	7.16x	6.65x	5.97x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	0.7	0.8	0.91
Rate of return	-	9.09%	10.4%	11.8%
EPS ²	0.76	1.32	1.51	1.72
Distribution rate	-	53%	53%	52.9%
Net sales ¹	-	5,850	6,503	7,208
EBITDA ¹	-	1,421	1,626	1,853
EBIT ¹	-	1,278	1,473	1,690
Net income ¹	591.1	1,029	1,180	1,347
Net Debt ¹	-	3,132	3,767	4,064
Reference price ²	5.300	7.700	7.700	7.700
Nbr of stocks (in thousands)	782,056	782,056	-	-
Announcement Date	23/2/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RHOM BHO PROPERTY	5.83x	1.56x	6.44x	-	180M
VINGROUP	63.4x	-	-	-	68.74B
SUN HUNG KAI PROPERTIES LIMITED	13.73x	4.74x	12.15x	3.51%	43.5B
EMAAR PROPERTIES	5.63x	0.92x	1.92x	8%	30.08B
MITSUBISHI ESTATE CO., LTD.	19.32x	4.13x	16.6x	1.27%	29.71B
CHINA RESOURCES LAND LIMITED	8.74x	1.55x	8.61x	4.03%	29.12B
MITSUI FUDOSAN CO., LTD.	14.91x	3.19x	15.32x	2.35%	27.41B
CK ASSET HOLDINGS LIMITED	10.9x	2.15x	8.3x	3.85%	21.93B
VINHOMES	6.31x	2.36x	4.58x	-.--%	19.94B
DLF LIMITED	39.01x	19.26x	68.35x	1.15%	19.83B
Average	18.78x	4.43x	15.81x	3.02%	29.04B
Weighted average by Cap.	25.82x	4.35x	15.25x	3.25%