|
Market Closed -
Oslo Bors
23:45:00 29/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 86.20 NOK | -0.92% |
|
+2.62% | +11.95% |
| 10-27 | Soiltech to Deliver Waste Management Services for Mobile Drilling Unit in Norway | MT |
| 10-16 | Soiltech ASA Revises Earnings Guidance for the Third Quarter of 2026 | CI |
Company Valuation: Soiltech ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 364.9 | 637.7 | 752.5 | 752.5 | - |
| Change | - | 74.75% | 18% | 0% | - |
| Enterprise Value (EV) 1 | 364.9 | 796.7 | 835 | 1,053 | 1,028 |
| Change | - | 118.31% | 4.81% | 14.96% | -2.38% |
| P/E | 13.4x | 81.1x | 22.9x | 18x | 13x |
| PBR | - | 2.83x | 2.93x | 2.62x | 2.18x |
| PEG | - | -1.1x | 0x | 0.3x | 0.3x |
| Capitalization / Revenue | - | 2.33x | 1.88x | 1.54x | 1.28x |
| EV / Revenue | - | 2.91x | 2.08x | 2.16x | 1.75x |
| EV / EBITDA | - | 12.6x | 8.71x | 8.63x | 6.57x |
| EV / EBIT | - | 19.8x | 14x | 13.8x | 10.3x |
| EV / FCF | - | 2,177x | 57.5x | -10.9x | -114x |
| FCF Yield | - | 0.05% | 1.74% | -9.21% | -0.88% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 3.44 | 0.95 | 3.8 | 4.832 | 6.68 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | - | 274 | 401 | 487.5 | 586 |
| EBITDA 1 | - | 63 | 95.89 | 122 | 156.3 |
| EBIT 1 | - | 40.27 | 59.69 | 76.49 | 99.72 |
| Net income 1 | 27.41 | 7.494 | 32.04 | 45.26 | 63.46 |
| Net Debt 1 | - | 159 | 82.56 | 300.3 | 275.2 |
| Reference price 2 | 46.00 | 77.00 | 87.00 | 87.00 | 87.00 |
| Nbr of stocks (in thousands) | 7,933 | 8,282 | 8,729 | 8,729 | - |
| Announcement Date | 28/2/24 | 3/4/25 | 24/4/26 | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.45x | 2.35x | 10.73x | - | 81.98M | |
| 23x | 7.99x | 14.03x | 2.51% | 27.78B | |
| 13.97x | 5.18x | 8.76x | 3.54% | 16.39B | |
| 15.78x | 7.8x | 13.05x | 3.65% | 15.01B | |
| 19.68x | 6.83x | 13.73x | 4% | 13.08B | |
| 19.01x | 8.52x | 14.93x | 3.34% | 12B | |
| 10.46x | 2.89x | 5.49x | 6.21% | 6.6B | |
| 14.45x | 5.15x | 10.75x | 5.78% | 4.17B | |
| 14.99x | 3.31x | 8.51x | 3.73% | 3.53B | |
| 22.78x | - | - | 2.48% | 3.35B | |
| Average | 18.16x | 5.56x | 11.11x | 3.92% | 10.2B | |
| Weighted average by Cap. | 18.15x | 6.77x | 12.16x | 3.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STECH Stock
- Valuation Soiltech ASA
Select your edition
All financial news and data tailored to specific country editions
