Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 1,927,572 - -
Change - - -
Enterprise Value (EV) 1 1,880,313 1,982,270 2,077,975
Change - 5.42% 4.83%
P/E 2,243x 82.1x 34.3x
PBR 8.84x 8.78x 7.07x
PEG -22x 0x 0x
Capitalization / Revenue 43.2x 18.3x 10.4x
EV / Revenue 42.1x 18.8x 11.3x
EV / EBITDA 86.1x 31.3x 16.4x
EV / EBIT 364x 74.3x 30.9x
EV / FCF -36x -18.7x -25x
FCF Yield -2.78% -5.36% -4%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.0652 1.782 4.266
Distribution rate - - -
Net sales 1 44,629 105,466 184,534
EBITDA 1 21,849 63,255 126,847
EBIT 1 5,159 26,690 67,180
Net income 1 1,441 26,097 61,400
Net Debt 1 -47,258 54,698 150,404
Reference price 2 146.23 146.23 146.23
Nbr of stocks (in thousands) 13,181,780 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
2243.48x42.13x86.06x - 1,928B
31.24x6.42x29.84x0.19% 211B
16.46x2.93x7.4x2.3% 193B
10.53x2.44x6.54x4.5% 169B
14.39x2.33x7.77x2.97% 67.7B
12.87x1.43x4.88x3.45% 37.35B
20.85x5.64x10.35x4.57% 33.51B
8.74x0.31x1.29x7.52% 24.69B
12.63x3.21x7.23x7.3% 19.43B
Average 263.46x 7.43x 17.93x 4.1% 298.12B
Weighted average by Cap. 1,617.03x 31.31x 65.57x 2.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. 0SPC Stock
  5. Valuation SpaceX (Space Exploration Technologies)