Valuation TechMatrix Corporation Deutsche Boerse AG
Stocks
SP8
JP3545130001
IT Services & Consulting
|
Market Closed -
Deutsche Boerse AG
21:25:02 04/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 12.90 EUR | +2.38% |
|
+7.50% | +8.82% |
| 07-31 | TechMatrix Corporation authorizes a Buyback Plan. | CI |
| 07-31 | TechMatrix Corporation announces an Equity Buyback for 2,300,000 shares, representing 5.72% for ¥3,200 million. | CI |
Company Valuation: TechMatrix Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 84,968 | 59,240 | 74,319 | 79,172 | 71,489 | 98,704 | - | - |
| Change | - | -30.28% | 25.45% | 6.53% | -9.7% | 38.07% | - | - |
| Enterprise Value (EV) | 70,309 | 43,816 | 51,220 | 57,449 | 39,856 | 98,704 | 98,704 | 98,704 |
| Change | - | -37.68% | 16.9% | 12.16% | -30.62% | 147.65% | 0% | 0% |
| P/E | 35.8x | 20.1x | 21x | 19.5x | 13.8x | 17.7x | 14.9x | 12.7x |
| PBR | 5.01x | 3.12x | 3.42x | 3.27x | 2.72x | 3.33x | 2.95x | 2.6x |
| PEG | - | 0.8x | 1.1x | 1.3x | 0.5x | 2.37x | 0.8x | 0.7x |
| Capitalization / Revenue | 2.33x | 1.29x | 1.39x | 1.22x | 1x | 1.21x | 1.07x | 0.95x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.21x | 1.07x | 0.95x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 11.6x | 9.88x | 8.41x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 20 | 23 | 28 | 34 | 52 | 54 | 66 | 77 |
| Rate of return | 0.94% | 1.55% | 1.51% | 1.73% | 2.92% | 2.2% | 2.69% | 3.14% |
| EPS 2 | 59.65 | 73.91 | 88.35 | 101.1 | 128.9 | 138.5 | 165 | 193.3 |
| Distribution rate | 33.5% | 31.1% | 31.7% | 33.6% | 40.3% | 39% | 40% | 39.8% |
| Net sales 1 | 36,513 | 45,950 | 53,303 | 64,882 | 71,733 | 81,650 | 92,020 | 103,480 |
| EBITDA | 5,694 | 7,485 | - | - | - | - | - | - |
| EBIT 1 | 3,734 | 5,098 | 5,850 | 6,668 | 7,760 | 8,500 | 9,995 | 11,740 |
| Net income 1 | 2,371 | 2,950 | 3,540 | 4,060 | 5,178 | 5,565 | 6,630 | 7,770 |
| Net Debt | -14,659 | -15,424 | -23,099 | -21,723 | -31,633 | - | - | - |
| Reference price 2 | 2,138.00 | 1,484.00 | 1,852.00 | 1,971.00 | 1,779.00 | 2,456.00 | 2,456.00 | 2,456.00 |
| Nbr of stocks (in thousands) | 39,742 | 39,919 | 40,129 | 40,169 | 40,185 | 40,189 | - | - |
| Announcement Date | 9/5/22 | 9/5/23 | 9/5/24 | 9/5/25 | 8/5/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.04x | 3.76x | 13.12x | 2.88% | 221B | |
| 14.35x | 1.58x | 8.31x | 3.34% | 118B | |
| -138.31x | 19.18x | 105.02x | -.--% | 124B | |
| 15.02x | 2.75x | 10.36x | 5.47% | 88.8B | |
| 20.94x | 5.47x | 13.44x | 2.72% | 63.25B | |
| 14.81x | 2.16x | 9.15x | 5.26% | 48.42B | |
| 21.37x | 1.74x | 10.86x | 1.37% | 42.31B | |
| 20.81x | 1.57x | 10.09x | 0.91% | 40.31B | |
| 18.21x | 2.33x | 10.94x | 4.8% | 37.76B | |
| Average | 1.14x | 4.50x | 21.25x | 2.97% | 87.08B | |
| Weighted average by Cap. | -5.73x | 5.50x | 25.97x | 2.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3762 Stock
- SP8 Stock
- Valuation TechMatrix Corporation
Select your edition
All financial news and data tailored to specific country editions
