Valuation Terex Corporation

Stocks

Market Closed - NYSE Other stock markets 04:00:02 24/07/2026 HKT			After hours 07:58:54
68.52 ^USD	+2.16%		67.28	-1.81%

07-03	Terex Keeps Quarterly Dividend at $0.17 per Share, Payable Sept. 18 to Shareholders of Record on Aug. 11	MT
07-03	Terex Corporation Announces Quarterly Dividend, Payable on September 18, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,068	2,858	3,867	3,087	3,502	7,825	-	-
Change	-	-6.84%	35.31%	-20.16%	13.42%	123.46%	-	-
Enterprise Value (EV) ¹	3,475	3,329	4,120	5,283	5,314	9,620	9,278	8,827
Change	-	-4.19%	23.73%	28.25%	0.57%	81.04%	-3.56%	-4.86%
P/E	14.1x	9.89x	7.58x	9.32x	16x	21.7x	12.5x	11.5x
PBR	2.76x	2.42x	2.35x	1.71x	1.65x	1.53x	1.41x	1.4x
PEG	-	0.3x	0.1x	-0.3x	-0.5x	-4.36x	0.2x	1.24x
Capitalization / Revenue	0.79x	0.65x	0.75x	0.6x	0.65x	0.98x	0.92x	0.87x
EV / Revenue	0.89x	0.75x	0.8x	1.03x	0.98x	1.21x	1.09x	0.99x
EV / EBITDA	9.19x	7.13x	5.95x	8.23x	7.34x	9.73x	8.09x	7.1x
EV / EBIT	10.6x	7.93x	6.47x	10x	9.39x	11.1x	9.3x	8.01x
EV / FCF	14.9x	22x	12.4x	28x	16.3x	18.1x	14.6x	-
FCF Yield	6.73%	4.55%	8.06%	3.58%	6.12%	5.54%	6.86%	-
Dividend per Share ²	0.48	0.52	0.64	0.68	0.68	0.71	0.7237	0.6825
Rate of return	1.09%	1.22%	1.11%	1.47%	1.27%	1.04%	1.06%	1%
EPS ²	3.12	4.32	7.58	4.96	3.33	3.164	5.462	5.97
Distribution rate	15.4%	12%	8.44%	13.7%	20.4%	22.4%	13.3%	11.4%
Net sales ¹	3,887	4,418	5,152	5,127	5,421	7,945	8,534	8,950
EBITDA ¹	378.2	467.2	692.9	642	724	988.3	1,147	1,243
EBIT ¹	328	420	636.5	526	566	868.4	997.7	1,102
Net income ¹	220.9	300	518	335	221	329.2	585.6	675
Net Debt ¹	407.2	471.4	252.5	2,196	1,812	1,795	1,453	1,002
Reference price ²	43.95	42.72	57.46	46.22	53.38	68.52	68.52	68.52
Nbr of stocks (in thousands)	69,800	66,900	67,300	66,800	65,600	114,200	-	-
Announcement Date	10/2/22	9/2/23	8/2/24	6/2/25	11/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TEREX CORPORATION	21.65x	1.21x	9.73x	1.04%	7.82B
PACCAR INC	22.73x	2.11x	17.37x	2.43%	68.81B
DAIMLER TRUCK HOLDING AG	13.66x	1.14x	11.66x	4.1%	39.53B
KOMATSU LTD.	16.02x	1.56x	8.88x	2.9%	36.03B
EPIROC AB	29.83x	4.35x	17.39x	1.67%	28.73B
KNORR-BREMSE AG	23.96x	2.22x	12.1x	2.01%	19.25B
KUBOTA CORPORATION	13.86x	1.55x	10.63x	1.9%	19.21B
EXOR N.V.	13.17x	-	-	0.74%	15.59B
METSO OYJ	21.89x	2.45x	13.2x	2.75%	14.69B
CNH INDUSTRIAL N.V.	26.88x	0.86x	16.32x	2.46%	13.17B
Average	20.37x	1.94x	13.03x	2.2%	26.28B
Weighted average by Cap.	20.23x	2.02x	13.74x	2.47%