Valuation Terex Corporation

Stocks

Market Closed - NYSE Other stock markets 04:00:02 16/07/2026 HKT			5-day change	1st Jan Change
65.52 ^USD	+0.48%		+1.94%	+22.74%

07-03	Terex Keeps Quarterly Dividend at $0.17 per Share, Payable Sept. 18 to Shareholders of Record on Aug. 11	MT
07-03	Terex Corporation Announces Quarterly Dividend, Payable on September 18, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,068	2,858	3,867	3,087	3,502	7,482	-	-
Change	-	-6.84%	35.31%	-20.16%	13.42%	113.68%	-	-
Enterprise Value (EV) ¹	3,475	3,329	4,120	5,283	5,314	9,276	8,933	8,479
Change	-	-4.19%	23.73%	28.25%	0.57%	74.56%	-3.7%	-5.08%
P/E	14.1x	9.89x	7.58x	9.32x	16x	20.7x	12x	11x
PBR	2.76x	2.42x	2.35x	1.71x	1.65x	1.46x	1.35x	1.34x
PEG	-	0.3x	0.1x	-0.3x	-0.5x	-4.16x	0.2x	1.18x
Capitalization / Revenue	0.79x	0.65x	0.75x	0.6x	0.65x	0.94x	0.88x	0.84x
EV / Revenue	0.89x	0.75x	0.8x	1.03x	0.98x	1.17x	1.05x	0.95x
EV / EBITDA	9.19x	7.13x	5.95x	8.23x	7.34x	9.39x	7.79x	6.82x
EV / EBIT	10.6x	7.93x	6.47x	10x	9.39x	10.7x	8.95x	7.69x
EV / FCF	14.9x	22x	12.4x	28x	16.3x	17.4x	14x	-
FCF Yield	6.73%	4.55%	8.06%	3.58%	6.12%	5.74%	7.12%	-
Dividend per Share ²	0.48	0.52	0.64	0.68	0.68	0.7133	0.7237	0.6825
Rate of return	1.09%	1.22%	1.11%	1.47%	1.27%	1.09%	1.1%	1.04%
EPS ²	3.12	4.32	7.58	4.96	3.33	3.164	5.462	5.97
Distribution rate	15.4%	12%	8.44%	13.7%	20.4%	22.5%	13.3%	11.4%
Net sales ¹	3,887	4,418	5,152	5,127	5,421	7,944	8,533	8,949
EBITDA ¹	378.2	467.2	692.9	642	724	988.3	1,147	1,243
EBIT ¹	328	420	636.5	526	566	868.5	997.8	1,102
Net income ¹	220.9	300	518	335	221	329.2	585.6	675
Net Debt ¹	407.2	471.4	252.5	2,196	1,812	1,793	1,450	996.6
Reference price ²	43.95	42.72	57.46	46.22	53.38	65.52	65.52	65.52
Nbr of stocks (in thousands)	69,800	66,900	67,300	66,800	65,600	114,200	-	-
Announcement Date	10/2/22	9/2/23	8/2/24	6/2/25	11/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TEREX CORPORATION	20.61x	1.16x	9.35x	1.09%	7.45B
PACCAR INC	21.69x	2x	16.37x	2.56%	65.23B
DAIMLER TRUCK HOLDING AG	13.86x	1.11x	11.54x	4.27%	37.24B
KOMATSU LTD.	15.4x	1.51x	8.58x	3.02%	35.04B
EPIROC AB	31.23x	4.56x	18.08x	1.59%	30.71B
KUBOTA CORPORATION	13.57x	1.53x	10.49x	1.94%	19.04B
KNORR-BREMSE AG	22.89x	2.12x	11.6x	2.1%	18.5B
EXOR N.V.	13.15x	-	-	0.74%	15.67B
METSO OYJ	21.74x	2.44x	13.08x	2.77%	14.68B
CNH INDUSTRIAL N.V.	26.43x	0.84x	16.05x	2.5%	12.92B
Average	20.06x	1.92x	12.79x	2.26%	25.65B
Weighted average by Cap.	20.01x	2.03x	13.44x	2.53%