|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 65.69 USD | +0.26% |
|
+1.95% | +23.44% |
Company Valuation: Terex Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,068 | 2,858 | 3,867 | 3,087 | 3,502 | 7,482 | - | - |
| Change | - | -6.84% | 35.31% | -20.16% | 13.42% | 113.68% | - | - |
| Enterprise Value (EV) 1 | 3,475 | 3,329 | 4,120 | 5,283 | 5,314 | 9,276 | 8,933 | 8,479 |
| Change | - | -4.19% | 23.73% | 28.25% | 0.57% | 74.56% | -3.7% | -5.08% |
| P/E | 14.1x | 9.89x | 7.58x | 9.32x | 16x | 20.7x | 12x | 11x |
| PBR | 2.76x | 2.42x | 2.35x | 1.71x | 1.65x | 1.46x | 1.35x | 1.34x |
| PEG | - | 0.3x | 0.1x | -0.3x | -0.5x | -4.16x | 0.2x | 1.18x |
| Capitalization / Revenue | 0.79x | 0.65x | 0.75x | 0.6x | 0.65x | 0.94x | 0.88x | 0.84x |
| EV / Revenue | 0.89x | 0.75x | 0.8x | 1.03x | 0.98x | 1.17x | 1.05x | 0.95x |
| EV / EBITDA | 9.19x | 7.13x | 5.95x | 8.23x | 7.34x | 9.39x | 7.79x | 6.82x |
| EV / EBIT | 10.6x | 7.93x | 6.47x | 10x | 9.39x | 10.7x | 8.95x | 7.69x |
| EV / FCF | 14.9x | 22x | 12.4x | 28x | 16.3x | 17.4x | 14x | - |
| FCF Yield | 6.73% | 4.55% | 8.06% | 3.58% | 6.12% | 5.74% | 7.12% | - |
| Dividend per Share 2 | 0.48 | 0.52 | 0.64 | 0.68 | 0.68 | 0.7133 | 0.7237 | 0.6825 |
| Rate of return | 1.09% | 1.22% | 1.11% | 1.47% | 1.27% | 1.09% | 1.1% | 1.04% |
| EPS 2 | 3.12 | 4.32 | 7.58 | 4.96 | 3.33 | 3.164 | 5.462 | 5.97 |
| Distribution rate | 15.4% | 12% | 8.44% | 13.7% | 20.4% | 22.5% | 13.3% | 11.4% |
| Net sales 1 | 3,887 | 4,418 | 5,152 | 5,127 | 5,421 | 7,944 | 8,533 | 8,949 |
| EBITDA 1 | 378.2 | 467.2 | 692.9 | 642 | 724 | 988.3 | 1,147 | 1,243 |
| EBIT 1 | 328 | 420 | 636.5 | 526 | 566 | 868.5 | 997.8 | 1,102 |
| Net income 1 | 220.9 | 300 | 518 | 335 | 221 | 329.2 | 585.6 | 675 |
| Net Debt 1 | 407.2 | 471.4 | 252.5 | 2,196 | 1,812 | 1,793 | 1,450 | 996.6 |
| Reference price 2 | 43.95 | 42.72 | 57.46 | 46.22 | 53.38 | 65.52 | 65.52 | 65.52 |
| Nbr of stocks (in thousands) | 69,800 | 66,900 | 67,300 | 66,800 | 65,600 | 114,200 | - | - |
| Announcement Date | 10/2/22 | 9/2/23 | 8/2/24 | 6/2/25 | 11/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.71x | 1.17x | 9.39x | 1.09% | 7.48B | |
| 21.55x | 1.98x | 16.25x | 2.57% | 64.81B | |
| 13.6x | 1.11x | 11.56x | 4.26% | 37.33B | |
| 15.53x | 1.52x | 8.64x | 3% | 35.31B | |
| 30.55x | 4.48x | 17.76x | 1.62% | 30.16B | |
| 13.72x | 1.54x | 10.56x | 1.92% | 19.24B | |
| 23.05x | 2.14x | 11.67x | 2.09% | 18.62B | |
| 13.53x | - | - | 0.72% | 16.11B | |
| 21.58x | 2.42x | 12.99x | 2.79% | 14.57B | |
| 26.81x | 0.85x | 16.25x | 2.47% | 13.11B | |
| Average | 20.06x | 1.91x | 12.78x | 2.25% | 25.67B | |
| Weighted average by Cap. | 19.89x | 2.01x | 13.37x | 2.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEX Stock
- Valuation Terex Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
