|
Real-time Estimate
Cboe BZX
00:55:02 10/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 61.72 USD | -1.90% |
|
-0.02% | +15.77% |
| 07-31 | Truist Raises Price Target on Terex to $96 From $92, Keeps Buy Rating | MT |
| 07-31 | Terex Corporation, Q2 2026 Earnings Call, Jul 30, 2026 |
Company Valuation: Terex Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,068 | 2,858 | 3,867 | 3,087 | 3,502 | 7,191 | - | - |
| Change | - | -6.84% | 35.31% | -20.16% | 13.42% | 105.34% | - | - |
| Enterprise Value (EV) 1 | 3,475 | 3,329 | 4,120 | 5,283 | 5,314 | 9,012 | 8,544 | 8,163 |
| Change | - | -4.19% | 23.73% | 28.25% | 0.57% | 69.6% | -5.2% | -4.45% |
| P/E | 14.1x | 9.89x | 7.58x | 9.32x | 16x | 24.6x | 11.9x | 10.3x |
| PBR | 2.76x | 2.42x | 2.35x | 1.71x | 1.65x | 1.36x | 1.49x | 1.48x |
| PEG | - | 0.3x | 0.1x | -0.3x | -0.5x | -1.1x | 0x | 0.7x |
| Capitalization / Revenue | 0.79x | 0.65x | 0.75x | 0.6x | 0.65x | 0.88x | 0.82x | 0.78x |
| EV / Revenue | 0.89x | 0.75x | 0.8x | 1.03x | 0.98x | 1.11x | 0.98x | 0.88x |
| EV / EBITDA | 9.19x | 7.13x | 5.95x | 8.23x | 7.34x | 9.03x | 7.36x | 6.45x |
| EV / EBIT | 10.6x | 7.93x | 6.47x | 10x | 9.39x | 10.2x | 8.37x | 7.19x |
| EV / FCF | 14.9x | 22x | 12.4x | 28x | 16.3x | 28.1x | 17.9x | 13.2x |
| FCF Yield | 6.73% | 4.55% | 8.06% | 3.58% | 6.12% | 3.56% | 5.58% | 7.6% |
| Dividend per Share 2 | 0.48 | 0.52 | 0.64 | 0.68 | 0.68 | 0.71 | 0.7257 | 0.735 |
| Rate of return | 1.09% | 1.22% | 1.11% | 1.47% | 1.27% | 1.13% | 1.15% | 1.17% |
| EPS 2 | 3.12 | 4.32 | 7.58 | 4.96 | 3.33 | 2.559 | 5.303 | 6.1 |
| Distribution rate | 15.4% | 12% | 8.44% | 13.7% | 20.4% | 27.7% | 13.7% | 12% |
| Net sales 1 | 3,887 | 4,418 | 5,152 | 5,127 | 5,421 | 8,142 | 8,757 | 9,249 |
| EBITDA 1 | 378.2 | 467.2 | 692.9 | 642 | 724 | 998.3 | 1,161 | 1,266 |
| EBIT 1 | 328 | 420 | 636.5 | 526 | 566 | 887.5 | 1,020 | 1,135 |
| Net income 1 | 220.9 | 300 | 518 | 335 | 221 | 294.8 | 599.9 | 676.9 |
| Net Debt 1 | 407.2 | 471.4 | 252.5 | 2,196 | 1,812 | 1,822 | 1,353 | 972.6 |
| Reference price 2 | 43.95 | 42.72 | 57.46 | 46.22 | 53.38 | 62.91 | 62.91 | 62.91 |
| Nbr of stocks (in thousands) | 69,800 | 66,900 | 67,300 | 66,800 | 65,600 | 114,300 | - | - |
| Announcement Date | 10/2/22 | 9/2/23 | 8/2/24 | 6/2/25 | 11/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.58x | 1.11x | 9.03x | 1.13% | 7.19B | |
| 20.54x | 1.93x | 15.83x | 2.66% | 64.48B | |
| 16.96x | 1.69x | 9.65x | 2.65% | 42.73B | |
| 12.11x | 1.12x | 11.25x | 4.29% | 39.77B | |
| 32.91x | 4.77x | 19.05x | 1.52% | 32.24B | |
| 11.89x | 1.53x | 9.53x | 1.93% | 20.38B | |
| 23.55x | 2.2x | 11.92x | 2.01% | 19.7B | |
| 31.66x | 1.04x | 18.37x | 1.15% | 16.83B | |
| 26.65x | 2.94x | 15.84x | 2.25% | 18.16B | |
| 14.06x | - | - | 0.69% | 17.03B | |
| Average | 21.49x | 2.04x | 13.39x | 2.03% | 27.85B | |
| Weighted average by Cap. | 20.58x | 2.10x | 13.71x | 2.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEX Stock
- Valuation Terex Corporation
Select your edition
All financial news and data tailored to specific country editions
