Valuation Terex Corporation

Stocks

Market Closed - NYSE Other stock markets 04:00:02 25/07/2026 HKT			5-day change	1st Jan Change
69.83 ^USD	+1.91%		+6.79%	+30.82%

07-03	Terex Keeps Quarterly Dividend at $0.17 per Share, Payable Sept. 18 to Shareholders of Record on Aug. 11	MT
07-03	Terex Corporation Announces Quarterly Dividend, Payable on September 18, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,068	2,858	3,867	3,087	3,502	7,975	-	-
Change	-	-6.84%	35.31%	-20.16%	13.42%	127.73%	-	-
Enterprise Value (EV) ¹	3,475	3,329	4,120	5,283	5,314	9,770	9,428	8,977
Change	-	-4.19%	23.73%	28.25%	0.57%	83.86%	-3.5%	-4.78%
P/E	14.1x	9.89x	7.58x	9.32x	16x	22.1x	12.8x	11.7x
PBR	2.76x	2.42x	2.35x	1.71x	1.65x	1.56x	1.44x	1.43x
PEG	-	0.3x	0.1x	-0.3x	-0.5x	-4.44x	0.2x	1.26x
Capitalization / Revenue	0.79x	0.65x	0.75x	0.6x	0.65x	1x	0.93x	0.89x
EV / Revenue	0.89x	0.75x	0.8x	1.03x	0.98x	1.23x	1.1x	1x
EV / EBITDA	9.19x	7.13x	5.95x	8.23x	7.34x	9.89x	8.22x	7.22x
EV / EBIT	10.6x	7.93x	6.47x	10x	9.39x	11.3x	9.45x	8.15x
EV / FCF	14.9x	22x	12.4x	28x	16.3x	18.3x	14.8x	-
FCF Yield	6.73%	4.55%	8.06%	3.58%	6.12%	5.45%	6.75%	-
Dividend per Share ²	0.48	0.52	0.64	0.68	0.68	0.71	0.7237	0.6825
Rate of return	1.09%	1.22%	1.11%	1.47%	1.27%	1.02%	1.04%	0.98%
EPS ²	3.12	4.32	7.58	4.96	3.33	3.164	5.462	5.97
Distribution rate	15.4%	12%	8.44%	13.7%	20.4%	22.4%	13.3%	11.4%
Net sales ¹	3,887	4,418	5,152	5,127	5,421	7,945	8,534	8,950
EBITDA ¹	378.2	467.2	692.9	642	724	988.3	1,147	1,243
EBIT ¹	328	420	636.5	526	566	868.4	997.7	1,102
Net income ¹	220.9	300	518	335	221	329.2	585.6	675
Net Debt ¹	407.2	471.4	252.5	2,196	1,812	1,795	1,453	1,002
Reference price ²	43.95	42.72	57.46	46.22	53.38	69.83	69.83	69.83
Nbr of stocks (in thousands)	69,800	66,900	67,300	66,800	65,600	114,200	-	-
Announcement Date	10/2/22	9/2/23	8/2/24	6/2/25	11/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TEREX CORPORATION	22.07x	1.23x	9.89x	1.02%	7.97B
PACCAR INC	23.14x	2.15x	17.6x	2.41%	69.6B
DAIMLER TRUCK HOLDING AG	13.73x	1.15x	11.69x	4.08%	39.77B
KOMATSU LTD.	16.07x	1.56x	8.9x	2.9%	36.17B
EPIROC AB	30.32x	4.42x	17.69x	1.64%	29.46B
KNORR-BREMSE AG	24.26x	2.24x	12.24x	1.98%	19.51B
KUBOTA CORPORATION	13.86x	1.55x	10.63x	1.9%	19.24B
EXOR N.V.	13.23x	-	-	0.73%	15.68B
METSO OYJ	23.45x	2.63x	14.19x	2.48%	15.9B
CNH INDUSTRIAL N.V.	28.22x	0.89x	17.02x	2.34%	13.83B
Average	20.83x	1.98x	13.32x	2.15%	26.71B
Weighted average by Cap.	20.65x	2.07x	13.98x	2.43%