Company Valuation: Time Interconnect Technology Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 2,588 8,009 33,713 29,449 - -
Change - 209.47% 320.92% -12.65% - -
Enterprise Value (EV) 1 2,588 8,009 33,713 27,538 25,012 22,614
Change - 209.47% 320.92% -18.32% -9.18% -9.59%
P/E 9.34x 18.1x 44.3x 17.1x 12.2x 9.71x
PBR - - 11.9x 4.27x 3.19x 2.4x
PEG - 0.3x 0.6x 0x 0.3x 0.4x
Capitalization / Revenue - - 2.72x 1.3x 1.01x 0.86x
EV / Revenue - - 2.72x 1.22x 0.86x 0.66x
EV / EBITDA - - 28.3x 11.4x 7.41x 5.46x
EV / EBIT - - 37.1x 13.3x 8.56x 6.38x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - 0.0981 0.1402 0.1718
Rate of return - - - 0.74% 1.06% 1.3%
EPS 2 0.1424 0.2266 0.3843 0.7696 1.081 1.359
Distribution rate - - - 12.7% 13% 12.6%
Net sales 1 - - 12,410 22,597 29,122 34,146
EBITDA 1 - - 1,191 2,424 3,374 4,143
EBIT 1 - - 907.8 2,076 2,922 3,546
Net income 1 277.1 450.9 783.7 1,674 2,352 2,961
Net Debt 1 - - - -1,911 -4,438 -6,835
Reference price 2 1.33 4.11 17.01 13.19 13.19 13.19
Nbr of stocks (in thousands) 1,945,952 1,948,744 1,981,965 2,232,699 - -
Announcement Date 28/3/24 28/3/25 27/3/26 - - -
1HKD in Million2HKD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.59x1.1x10.27x - 3.42B
31.65x5.86x17.57x0.66% 197B
13.13x0.28x6.42x3.87% 99.16B
23.46x9.18x19.54x0.52% 76.51B
20.47x1.18x13.21x0.55% 66.18B
34.6x5.45x17.72x1.08% 73.24B
18.82x3.2x12.15x1.41% 59.81B
43.58x4.48x21.75x0.28% 45.37B
61.37x7.36x31.26x0.01% 48.73B
30.11x1.97x21.3x-.--% 40.48B
Average 29.28x 4.01x 17.12x 0.93% 70.95B
Weighted average by Cap. 29.00x 4.51x 16.76x 1.09%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 1729 Stock
  4. Valuation Time Interconnect Technology Limited