Valuation Toenec Corporation

Stocks

Delayed Japan Exchange Other stock markets 14:30:00 29/07/2026 HKT			5-day change	1st Jan Change
1,993.00 ^JPY	-3.67%		-4.18%	+2.78%

04-28	Toenec Raises Medium-Term Plan Targets on Strong Demand	MT
04-28	Toenec Corporation Proposes Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 26, 2026; and Provides Dividend Guidance for the Second Quarter Ending September 30, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	61,395	63,748	107,523	89,844	184,459	193,384	-	-
Change	-	3.83%	68.67%	-16.44%	105.31%	4.84%	-	-
Enterprise Value (EV)	131,358	130,703	162,257	137,977	220,398	193,384	193,384	193,384
Change	-	-0.5%	24.14%	-14.96%	59.74%	-12.26%	0%	0%
P/E	7.41x	-11.5x	11.5x	8.37x	10.4x	10.4x	9.85x	9.51x
PBR	0.49x	0.54x	0.82x	0.66x	1.2x	-	-	-
PEG	-	0x	-0x	0.5x	0.2x	2.69x	1.82x	2.66x
Capitalization / Revenue	0.28x	0.27x	0.43x	0.33x	0.68x	0.69x	0.66x	0.64x
EV / Revenue	0x	0x	0x	0x	0x	0.69x	0.66x	0.64x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.06x	7.58x	7.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	27	19	40	50	76	76	78	80
Rate of return	4.11%	2.79%	3.48%	5.17%	3.82%	3.67%	3.77%	3.87%
EPS ²	88.65	-59.37	99.96	115.7	191.9	199.3	210.1	217.6
Distribution rate	30.5%	-32%	40%	43.2%	39.6%	38.1%	37.1%	36.8%
Net sales ¹	219,617	232,053	252,863	270,966	272,468	282,000	292,000	300,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	14,072	10,287	15,910	16,041	21,421	24,000	25,500	26,500
Net income ¹	8,283	-5,548	9,345	10,765	17,810	18,500	19,500	20,200
Net Debt	69,963	66,955	54,734	48,133	35,939	-	-	-
Reference price ²	657.00	682.00	1,150.00	968.00	1,987.00	2,069.00	2,069.00	2,069.00
Nbr of stocks (in thousands)	93,448	93,472	93,498	92,814	92,833	93,467	-	-
Announcement Date	28/4/22	28/4/23	26/4/24	28/4/25	28/4/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TOENEC CORPORATION	10.38x	-	-	3.67%	1.18B
QUANTA SERVICES, INC.	60.9x	2.64x	25.8x	0.07%	88.29B
VINCI	13.2x	1.07x	5.85x	4.45%	71.51B
COMFORT SYSTEMS USA, INC.	33.56x	4.22x	22.9x	0.2%	57.14B
LARSEN & TOUBRO LIMITED	25.7x	2.02x	19.66x	1.24%	55.19B
FERROVIAL N.V.	53.88x	4.49x	28.69x	1.71%	44.52B
HOCHTIEF AG	31x	0.74x	12.23x	2.05%	37.04B
EMCOR GROUP, INC.	24.09x	1.56x	14.99x	0.2%	31.37B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.37x	0.5x	7.96x	2.35%	32.48B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.78x	0.3x	5.8x	5.97%	28.33B
Average	28.28x	1.95x	15.99x	2.19%	44.71B
Weighted average by Cap.	33.40x	2.16x	17.30x	1.82%